| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 56,677 | 56,677 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-10-30 | 2,775 | 1,526 | 180.000000000000 | 185 | 0 | 0 | 1,711 |
| ORGANIZATIONAL COSTS | 2016-11-10 | 27,141 | 12,965 | 180.000000000000 | 1,809 | 0 | 0 | 14,774 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - ORACLE CORP | 4,453,954 | 4,453,954 |
| SCHWAB - APPLE INC & OTHER | 3,440,610 | 3,440,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FILM - IN OUR OWN HANDS | AT COST | 145,975 | 145,975 |
| SCRIBE | AT COST | 12,154 | 12,154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2,775 | 1,711 | 1,064 | |
| COMPUTER | 1,809 | 1,809 | 0 | |
| ORGANIZATIONAL COSTS | 27,141 | 14,774 | 12,367 | |
| MACBOOK PRO AND IMAC PRO | 8,661 | 8,661 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,595 | 389 | 0 | 2,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE - AUTISM IMPACT FUND | 1,364 | 1,364 | 1,364 |
| DIVIDEND RECEIVABLE | 506 | 0 | 0 |
| RECEIVABLE - NELSON | 0 | 188,573 | 188,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRINTING AND PROCESSING | 48,400 | 4,840 | 0 | 43,560 |
| PAYROLL PROCESSING FEES | 1,659 | 415 | 0 | 1,244 |
| BANK AND SERVICE FEES | 1,170 | 585 | 0 | 585 |
| INSURANCE | 2,934 | 734 | 0 | 2,201 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | -2,494 | -1,247 | 0 | -1,247 |
| OUTSIDE CONTRACT SERVICES | 560 | 0 | 0 | 560 |
| RESEARCH PUBLICATION | 2,095 | 0 | 0 | 2,095 |
| WEBSITE DEVELOPMENT | 875 | 219 | 0 | 656 |
| OTHER COSTS | 1,071 | 1,071 | 0 | 0 |
| AMORTIZATION | 1,994 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BULLFROG FILMS INC | 531 | 531 | 531 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 2,159,611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHASE CREDIT CARD | 1,189 | 2,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER TAXES | 9,891 | 1,978 | 0 | 7,913 |
| STATE TAXES | 800 | 0 | 0 | 800 |
| OTHER TAXES AND FEES | 50 | 0 | 0 | 50 |