| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES- CBIZ ADVISORS | 20,000 | 13,334 | 6,666 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAINS/(LOSSES) FROM HCP REAL ASSETS FUND III | PURCHASED | COST | 0 | |||||||
| CAPITAL GAINS/(LOSSES) FROM HCP REAL ESTATE FUND | PURCHASED | COST | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS MERCK & CO. INC - 8259 | 9,986 | 100,290 |
| 27,649 SHS THERAVANCE BIOPHARMA INC. - 8259 | 650,028 | 260,178 |
| 100 SHS ORGANON & CO - 8259 | 493 | 1,492 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS MOUNT KELLETT CAPITAL PARTNERS (CAYMAN) II LP | AT COST | 272,934 | 272,934 |
| FARALLON CAPITAL INST. PARTNERS, LP | AT COST | 17,155 | 17,155 |
| GS CAPITAL PARTNERS IV - 31066 | AT COST | 19,293 | 24,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 31 | 0 | 31 | |
| DEDUCTIONS FROM VARIOUS FLOWTHROUGH ENTITIES | 32,040 | 32,040 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM FARALLON CAPITAL INSTITUTIONAL PARTNERS | 96 | 96 | 96 |
| INCOME FROM GS CAPITAL PARTNERS VI LP | 860 | 860 | 860 |
| INCOME FROM GS MOUNT KELLETT | 92,158 | 92,158 | 92,158 |
| INCOME FROM HCP REAL ASSETS FUND III, LP | 9,713 | 9,713 | 9,713 |
| INCOME FROM HCP REAL ESTATE FUND LP | -735 | -735 | -735 |
| INCOME FROM MT KELLETT CAP PTRS (CAYMAN) II | 419 | 419 | 419 |
| INCOME FROM HCP REAL ASSETS FUND III, LP | 6,405 | 6,405 | |
| INCOME FROM HCP REAL ESTATE FUND LP | 7,505 | 7,505 |
| Description | Amount |
|---|---|
| COST BASIS DIFFERENCE ON CHARITABLE CONTRIBUTION | 41,114,574 |
| UNREALIZED GAIN/(LOSS) ON CHARITABLE DONATION | 4,471,378 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HCP FUNDS (CAYMAN) | 746,988 | 1,220,027 |
| GS VINTAGE FUND IV - 31066 | 652,637 | 662,637 |
| GS MOUNT KELLETT CAPITAL PARTNERS LP | 36,134 | 18,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20,585 | 20,585 | 0 | |
| NJ TAX | 449 | 0 | 0 |