| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 185,643 | 92,821 | 92,821 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002066BJ0 | 736,023 | 742,134 |
| 009158AY2 | 312,348 | 286,706 |
| 02079KAC1 | 465,324 | 484,233 |
| 023135CH7 | 745,219 | 739,570 |
| 02665WDT5 | 715,796 | 732,467 |
| 037833DP2 | 781,948 | 739,038 |
| 055451BA5 | 755,706 | 731,873 |
| 09247XAQ4 | 777,290 | 733,637 |
| 10373QAT7 | 731,001 | 740,481 |
| 133131AZ5 | 766,844 | 733,217 |
| 166764BD1 | 260,333 | 253,647 |
| 17275RBT8 | 744,442 | 728,361 |
| 191216DP2 | 748,402 | 733,390 |
| 20030NCS8 | 753,993 | 749,084 |
| 209111FX6 | 780,536 | 740,742 |
| 23338VAK2 | 779,124 | 740,384 |
| 24422EWH8 | 755,649 | 723,027 |
| 25160PAJ6 | 736,174 | 738,800 |
| 25243YBC2 | 748,434 | 754,151 |
| 26442CAX2 | 212,725 | 190,320 |
| 26884ABL6 | 328,394 | 287,932 |
| 29379VCF8 | 735,825 | 727,380 |
| 29446MAB8 | 215,725 | 198,366 |
| 2DM756 | 40,251 | 40,118 |
| 2DTCE6 | 21,880 | 21,996 |
| 30303M8N5 | 738,242 | 723,011 |
| 369550BM9 | 782,876 | 738,372 |
| 373334KW0 | 712,870 | 725,313 |
| 38141GWB6 | 753,660 | 742,859 |
| 437076BW1 | 769,000 | 734,524 |
| 438516CK0 | 756,245 | 727,060 |
| 46647PBP0 | 520,807 | 489,297 |
| 478160CK8 | 266,738 | 243,045 |
| 482480AL4 | 750,063 | 727,982 |
| 4J3SQ9 | 26,787 | 27,177 |
| 4J4G07 | 206,779 | 207,308 |
| 4JA4X4 | 58,494 | 59,014 |
| 4JB0O6 | 49,292 | 49,376 |
| 4JMO24 | 140,239 | 140,189 |
| 539830BH1 | 311,539 | 301,142 |
| 571748BR2 | 453,818 | 446,662 |
| 637432NW1 | 259,061 | 230,418 |
| 651639AZ9 | 732,677 | 732,191 |
| 65339KBW9 | 512,342 | 487,030 |
| 69349LAS7 | 525,557 | 495,282 |
| 69371RR99 | 338,282 | 338,981 |
| 6VQJG1 | 238,541 | 238,656 |
| 713448DN5 | 270,723 | 256,059 |
| 718172CN7 | 634,281 | 656,862 |
| 74251VAT9 | 470,836 | 465,521 |
| 742718EV7 | 766,567 | 744,013 |
| 743315AZ6 | 478,946 | 464,668 |
| 747525AU7 | 755,737 | 739,184 |
| 756109AX2 | 772,626 | 733,171 |
| 76720AAN6 | 749,046 | 732,406 |
| 808513BA2 | 218,636 | 197,711 |
| 822905AF2 | 653,143 | 647,677 |
| 828807DF1 | 758,930 | 744,546 |
| 857477BP7 | 695,512 | 650,571 |
| 872540AQ2 | 249,488 | 239,050 |
| 87612EBJ4 | 782,161 | 737,853 |
| 883556DB5 | 745,567 | 726,295 |
| 89236THX6 | 780,651 | 737,577 |
| 902OF8 | 126,692 | 126,648 |
| 904I46 | 273,732 | 273,800 |
| 9079C1 | 35,005 | 34,920 |
| 907P33 | 102,667 | 102,677 |
| 909RH6 | 56,891 | 56,812 |
| 909XX4 | 42,792 | 42,876 |
| 90OA57 | 38,516 | 38,596 |
| 90T081 | 376,421 | 376,533 |
| 911312BM7 | 407,110 | 383,479 |
| 91324PDK5 | 1,051,871 | 1,018,666 |
| 94106LBW8 | 746,185 | 726,965 |
| 961214FG3 | 652,183 | 647,143 |
| 983024AG5 | 876,753 | 870,520 |
| AB0GI9 | 223,950 | 225,768 |
| AB0LGR | 143,252 | 143,338 |
| AB0PDJ | 92,251 | 91,769 |
| AB0UCB | 297,734 | 297,759 |
| AB13YM | 60,302 | 59,716 |
| AB13YT | 334,958 | 335,019 |
| AB14ND | 70,212 | 69,187 |
| AB169Y | 57,900 | 57,878 |
| AB1COM | 408,256 | 408,700 |
| AB1MGZ | 40,342 | 39,835 |
| AB1QY4 | 57,276 | 57,749 |
| AB2D3D | 43,952 | 43,962 |
| AJWT3U | 155,887 | 155,917 |
| AJWTCK | 511,228 | 511,035 |
| AJWXJ0 | 203,121 | 203,186 |
| AJX02N | 508,165 | 508,165 |
| AJX02Q | 113,599 | 113,681 |
| AJX0ZL | 254,524 | 254,528 |
| AJX14I | 415,829 | 416,211 |
| AJX41M | 268,178 | 268,092 |
| AJX7CF | 23,372 | 23,517 |
| AJXDOJ | 83,488 | 83,777 |
| AJXGPK | 346,188 | 346,304 |
| AJXH0K | 209,475 | 208,431 |
| AJXM0C | 44,023 | 43,181 |
| ARJ1GJ | 115,717 | 119,584 |
| ARJ1QY | 311,927 | 312,804 |
| ARJ6FF | 177,809 | 179,580 |
| ARJ8TD | 299,648 | 301,385 |
| ARJB1A | 49,960 | 48,866 |
| ARJBO0 | 425,805 | 425,760 |
| ARJCO2 | 410,932 | 412,496 |
| ARJCOM | 269,122 | 269,797 |
| ARJER4 | 191,464 | 192,358 |
| ARJEWQ | 508,954 | 510,472 |
| ARJHYD | 239,381 | 239,306 |
| ARJI57 | 85,300 | 88,190 |
| ARJPA1 | 230,592 | 231,584 |
| ARJTFH | 281,188 | 281,715 |
| ARJUOH | 301,575 | 302,262 |
| ARJX2D | 38,838 | 39,010 |
| AYDW57 | 160,630 | 160,878 |
| AYDWV2 | 281,160 | 281,872 |
| AYDZ1E | 329,463 | 332,169 |
| AYDZ39 | 199,458 | 199,394 |
| AYDZ3O | 24,163 | 24,126 |
| AYE1PX | 350,938 | 351,652 |
| AYE7R8 | 157,169 | 157,911 |
| AYE8KB | 54,975 | 54,944 |
| AYE9TR | 21,650 | 22,949 |
| AYEGVS | 59,720 | 59,720 |
| AYEJJ8 | 195,808 | 195,826 |
| AYEMKI | 243,218 | 243,231 |
| AYEN6D | 84,926 | 84,717 |
| AYEOPV | 171,317 | 170,914 |
| AYET33 | 481,305 | 481,752 |
| AYETMU | 285,698 | 286,019 |
| AYETNT | 138,817 | 139,060 |
| AYETTP | 83,903 | 84,329 |
| B5M759 | 90,996 | 92,635 |
| B5MWBF | 101,541 | 100,467 |
| B5MWI1 | 451,862 | 451,907 |
| BC1DZ5 | 31,972 | 31,881 |
| BC1HQN | 127,063 | 127,225 |
| BC1I3A | 41,547 | 40,927 |
| BC1P0M | 34,842 | 35,194 |
| BC1SZ6 | 48,223 | 49,013 |
| BC1U07 | 338,481 | 338,598 |
| BC25F8 | 22,091 | 22,170 |
| BC2B8N | 21,883 | 22,149 |
| BHTFXW | 240,578 | 238,922 |
| BHTKPW | 22,209 | 22,339 |
| BHTNH3 | 154,222 | 153,967 |
| BHU13Y | 114,314 | 115,245 |
| BHU78S | 141,288 | 141,299 |
| BNLTTT | 106,574 | 108,107 |
| BNLYWZ | 59,214 | 58,991 |
| BNLZAX | 176,292 | 176,337 |
| BNM448 | 295,874 | 296,176 |
| VBTLX | 19,365,601 | 18,879,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAPL | 1,765,941 | 3,122,487 |
| AAPL | 545,770 | 720,208 |
| ABBV | 138,598 | 189,250 |
| ABBV | 852,481 | 822,040 |
| ABG | 22,965 | 22,845 |
| ABT | 194,633 | 204,390 |
| ABT | 203,077 | 202,014 |
| ACLX | 5,515 | 7,362 |
| ADBE | 84,639 | 142,742 |
| ADSK | 196,684 | 271,924 |
| AEIS | 50,632 | 53,768 |
| AEM | 247,122 | 303,298 |
| AGYS | 33,407 | 96,280 |
| AIN | 24,532 | 27,750 |
| ALKS | 21,144 | 21,340 |
| AMD | 325,580 | 232,279 |
| AMGN | 95,938 | 95,394 |
| AMPH | 53,681 | 53,653 |
| AMT | 155,199 | 122,151 |
| AMWD | 30,368 | 24,495 |
| AMZN | 864,393 | 1,195,237 |
| AMZN | 520,517 | 996,908 |
| ANET | 332,198 | 818,806 |
| APD | 106,213 | 131,968 |
| APH | 600,198 | 797,008 |
| APHKX | 2,030,704 | 2,120,566 |
| ARCB | 39,137 | 30,889 |
| ARCB | 37,952 | 32,382 |
| ARLO | 55,799 | 61,041 |
| AROC | 34,321 | 33,477 |
| ATI | 29,513 | 38,528 |
| ATMU | 32,184 | 42,706 |
| AVA | 41,710 | 39,011 |
| AVGO | 538,968 | 1,178,906 |
| AVGO | 19,240 | 162,520 |
| AVTR | 81,868 | 72,965 |
| AXP | 64,472 | 146,911 |
| AXSM | 20,150 | 32,236 |
| AXSM | 29,158 | 27,498 |
| AZEK | 21,835 | 46,853 |
| BAC | 164,926 | 241,242 |
| BBCA | 987,032 | 1,116,310 |
| BBIO | 16,133 | 22,912 |
| BCPC | 21,564 | 42,542 |
| BDC | 51,046 | 89,638 |
| BDX | 169,561 | 150,415 |
| BLK | 158,530 | 251,152 |
| BLK | 758,986 | 1,012,809 |
| BOOT | 46,195 | 64,068 |
| BRHYX | 3,076,038 | 3,020,729 |
| BRKB | 137,957 | 224,827 |
| BROS | 54,702 | 88,051 |
| BSX | 649,674 | 1,023,786 |
| BSX | 110,727 | 249,471 |
| BWIN | 32,476 | 41,086 |
| CADE | 75,779 | 88,881 |
| CALF | 1,773,297 | 1,937,848 |
| CARG | 34,402 | 34,713 |
| CARR | 100,738 | 154,472 |
| CASH | 70,077 | 91,681 |
| CAT | 73,209 | 169,046 |
| CBZ | 40,243 | 152,695 |
| CCLFX | 1,305,702 | 1,307,798 |
| CDNS | 126,929 | 143,019 |
| CMCSA | 115,426 | 118,933 |
| COCO | 24,016 | 33,957 |
| COLB | 68,711 | 81,867 |
| COOP | 55,449 | 67,399 |
| COP | 258,895 | 314,270 |
| COP | 117,698 | 169,085 |
| COR | 55,012 | 118,406 |
| COR | 343,045 | 326,909 |
| CORZ | 42,975 | 40,956 |
| COST | 531,595 | 1,212,225 |
| CPRX | 30,209 | 40,488 |
| CR | 19,915 | 41,124 |
| CRDO | 9,738 | 38,646 |
| CREFX | 910,287 | 812,293 |
| CRNX | 54,349 | 62,276 |
| CSCO | 153,032 | 193,466 |
| CSW | 29,869 | 40,925 |
| CSX | 147,235 | 146,796 |
| CWAN | 78,973 | 93,430 |
| CWK | 44,914 | 56,074 |
| CWST | 89,083 | 117,767 |
| DAL | 135,529 | 176,418 |
| DBEF | 9,064,876 | 11,247,013 |
| DBLSX | 4,628,426 | 4,599,685 |
| DBLTX | 2,056,750 | 2,007,370 |
| DD | 111,690 | 116,129 |
| DFIN | 46,633 | 43,974 |
| DGRS | 1,953,512 | 1,951,607 |
| DGRW | 4,239,020 | 4,676,945 |
| DIS | 225,815 | 216,242 |
| DODIX | 8,022,018 | 7,970,107 |
| DODIX | 2,018,587 | 1,968,680 |
| DRI | 83,359 | 142,818 |
| DRS | 39,667 | 75,605 |
| DT | 258,504 | 270,065 |
| DUK | 184,698 | 200,935 |
| DXJ | 1,520,070 | 1,539,648 |
| ECG | 55,606 | 71,799 |
| ECG | 34,799 | 36,689 |
| EEM | 2,237,785 | 2,070,383 |
| EFA | 6,190,433 | 6,746,074 |
| ELS | 69,999 | 71,329 |
| EOG | 95,612 | 133,735 |
| EPAC | 38,714 | 41,090 |
| ESAB | 23,184 | 52,534 |
| ESI | 47,751 | 60,142 |
| ETR | 565,259 | 641,210 |
| EUFN | 729,162 | 774,096 |
| EWJ | 2,489,793 | 3,056,472 |
| EWTX | 37,428 | 42,320 |
| EWU | 723,323 | 720,612 |
| EXE | 29,939 | 34,843 |
| FCFS | 48,564 | 49,003 |
| FCX | 102,336 | 109,480 |
| FELE | 21,249 | 24,752 |
| FEZ | 2,308,302 | 2,308,841 |
| FHB | 63,169 | 66,380 |
| FI | 187,804 | 346,133 |
| FLR | 21,569 | 47,643 |
| FMIUX | 1,447,730 | 1,442,631 |
| FN | 23,607 | 25,506 |
| FOLD | 60,368 | 46,591 |
| FOR | 54,537 | 48,989 |
| FOXA | 86,826 | 125,628 |
| FRPT | 33,134 | 100,863 |
| FSPSX | 3,575,320 | 4,084,647 |
| FTAI | 15,734 | 37,883 |
| FTDR | 37,343 | 47,836 |
| FTNT | 194,860 | 298,557 |
| FXAI | 22,187,274 | 36,758,221 |
| GDX | 592,068 | 744,087 |
| GE | 179,828 | 181,801 |
| GEV | 51,819 | 74,996 |
| GGNPX | 5,055,361 | 4,883,705 |
| GILD | 138,677 | 157,676 |
| GM | 90,406 | 116,981 |
| GMS | 46,469 | 42,245 |
| GO | 37,042 | 27,739 |
| GOLF | 39,362 | 42,222 |
| GOOGL | 46,553 | 142,922 |
| GOOGL | 269,304 | 680,344 |
| GOOGL | 840,516 | 1,677,387 |
| GTLS | 25,889 | 59,542 |
| GTLS | 47,954 | 55,153 |
| HALO | 14,632 | 46,041 |
| HALO | 36,763 | 43,603 |
| HAYW | 49,195 | 57,475 |
| HD | 664,264 | 800,930 |
| HGV | 24,270 | 23,253 |
| HIG | 103,481 | 194,841 |
| HLT | 381,314 | 639,650 |
| HON | 171,880 | 207,367 |
| HON | 288,459 | 349,226 |
| HP | 56,270 | 52,801 |
| HQY | 33,346 | 39,531 |
| HWM | 346,805 | 553,084 |
| HWM | 209,929 | 222,896 |
| IAU | 1,469,399 | 2,338,407 |
| IBP | 40,293 | 32,772 |
| ICE | 136,230 | 192,223 |
| ICE | 553,081 | 536,436 |
| ICUI | 45,607 | 55,861 |
| IEF | 8,844,910 | 8,390,206 |
| IEMG | 6,845,819 | 7,126,880 |
| IHDG | 3,712,227 | 3,858,093 |
| IJH | 2,027,517 | 2,433,953 |
| IJR | 249,162 | 240,810 |
| INDB | 77,246 | 81,906 |
| INSM | 21,074 | 20,022 |
| INTU | 178,235 | 321,792 |
| IPAR | 39,541 | 43,924 |
| IPAR | 25,190 | 54,971 |
| IQDG | 3,943,526 | 3,836,617 |
| ITCI | 38,979 | 45,017 |
| ITRI | 42,115 | 42,020 |
| JCI | 590,359 | 607,840 |
| JNJ | 121,325 | 118,299 |
| JPM | 236,344 | 480,379 |
| JPM | 1,047,227 | 1,309,056 |
| KNF | 41,018 | 73,181 |
| KRUS | 37,811 | 45,743 |
| KTOS | 48,606 | 95,918 |
| KURA | 23,155 | 11,715 |
| KVUE | 153,291 | 163,413 |
| LANC | 42,448 | 43,458 |
| LAZ | 39,450 | 41,441 |
| LGND | 35,237 | 43,717 |
| LITE | 54,810 | 98,054 |
| LLY | 435,918 | 669,324 |
| LMB | 43,867 | 39,862 |
| LNTH | 35,194 | 28,180 |
| LOAR | 31,975 | 48,041 |
| LOW | 150,585 | 195,219 |
| LPX | 46,954 | 80,665 |
| MA | 98,352 | 173,768 |
| MCD | 542,121 | 556,589 |
| MDLZ | 126,571 | 121,909 |
| MEG | 61,682 | 36,822 |
| MEOH | 12,587 | 31,912 |
| META | 47,774 | 176,239 |
| META | 541,057 | 689,731 |
| MGNI | 44,554 | 50,721 |
| MGY | 68,486 | 63,360 |
| MLM | 90,704 | 148,236 |
| MLM | 487,060 | 425,596 |
| MOD | 30,705 | 40,576 |
| MP | 24,054 | 19,765 |
| MRK | 97,850 | 120,371 |
| MRTN | 32,156 | 39,415 |
| MRUS | 14,291 | 11,227 |
| MRX | 34,269 | 35,066 |
| MSFT | 472,881 | 1,102,644 |
| MSFT | 69,647 | 147,525 |
| MSFT | 1,280,154 | 2,861,564 |
| MSI | 114,383 | 213,088 |
| MTH | 36,792 | 40,916 |
| MU | 78,867 | 113,448 |
| MYRG | 33,633 | 35,556 |
| NAMS | 14,842 | 18,633 |
| NARI | 54,072 | 54,113 |
| NBIX | 169,841 | 235,053 |
| NCNO | 31,011 | 38,919 |
| NCNO | 33,645 | 34,252 |
| NEE | 169,126 | 150,119 |
| NEOG | 70,851 | 48,232 |
| NFLX | 422,432 | 789,710 |
| NOC | 46,957 | 71,801 |
| NOVT | 25,010 | 29,026 |
| NOW | 495,432 | 865,058 |
| NSSC | 37,047 | 26,421 |
| NSSC | 64,850 | 67,351 |
| NVCR | 35,424 | 72,027 |
| NVDA | 243,417 | 1,334,037 |
| NVDA | 2,385,167 | 2,623,087 |
| NVO | 371,660 | 272,769 |
| OC | 62,521 | 147,497 |
| OIH | 703,460 | 847,323 |
| ON | 17,225 | 59,645 |
| OPCH | 36,153 | 26,796 |
| ORCL | 70,705 | 140,311 |
| OSIS | 40,984 | 48,555 |
| OSTIX | 1,991,004 | 2,046,801 |
| OUT | 55,612 | 69,150 |
| PANW | 415,255 | 622,667 |
| PCLIX | 2,435,394 | 2,357,973 |
| PCVX | 28,673 | 36,755 |
| PEP | 134,262 | 135,485 |
| PG | 741,925 | 774,878 |
| PG | 135,302 | 165,135 |
| PGR | 458,511 | 727,935 |
| PH | 71,307 | 224,519 |
| PH | 888,378 | 1,107,328 |
| PIPR | 44,161 | 63,589 |
| PLD | 560,123 | 526,175 |
| PLD | 112,465 | 115,530 |
| PLMR | 52,559 | 55,540 |
| POR | 69,161 | 62,987 |
| PRAX | 15,733 | 21,318 |
| PRU | 45,474 | 65,547 |
| PSA | 125,940 | 131,155 |
| PSX | 66,097 | 86,245 |
| PTGX | 15,035 | 21,848 |
| PTTRX | 5,404,641 | 5,102,712 |
| PWR | 20,860 | 188,050 |
| PYCR | 95,748 | 80,427 |
| PYPL | 152,002 | 146,375 |
| QISCX | 2,502,235 | 3,907,584 |
| QQQ | 2,302,963 | 5,821,376 |
| QUAL | 2,643,477 | 4,681,723 |
| RACE | 413,894 | 532,325 |
| RARE | 36,006 | 26,168 |
| RMBS | 21,992 | 21,725 |
| ROAD | 21,153 | 45,911 |
| ROST | 559,925 | 634,426 |
| RSP | 1,321,747 | 1,576,194 |
| RTX | 174,224 | 208,875 |
| RXST | 24,691 | 21,247 |
| SGOIX | 3,725,352 | 3,902,280 |
| SIG | 14,348 | 36,158 |
| SITE | 58,602 | 54,948 |
| SITM | 40,552 | 70,795 |
| SKWD | 44,951 | 68,482 |
| SLB | 194,375 | 157,079 |
| SLB | 126,089 | 146,996 |
| SLG | 42,410 | 66,426 |
| SLNO | 15,074 | 12,226 |
| SM | 57,645 | 47,830 |
| SMG | 47,148 | 35,691 |
| SMH | 1,112,401 | 1,161,689 |
| SMPL | 43,935 | 46,581 |
| SMTC | 33,305 | 31,296 |
| SNPS | 104,281 | 99,013 |
| SPGI | 94,178 | 142,437 |
| SPGI | 835,303 | 958,210 |
| SPSC | 51,317 | 59,061 |
| SPY | 52,478,830 | 88,787,603 |
| SPY | 1,810,393 | 3,688,745 |
| SRAD | 23,371 | 22,889 |
| SRRK | 6,397 | 10,805 |
| SSD | 31,766 | 38,970 |
| STT | 37,251 | 58,399 |
| SUM | 32,453 | 59,961 |
| SWX | 76,339 | 81,316 |
| TFC | 46,678 | 43,770 |
| TGT | 132,469 | 120,040 |
| TMO | 153,377 | 181,560 |
| TRHYX | 5,078,046 | 4,705,354 |
| TRN | 55,922 | 52,053 |
| TRNO | 37,999 | 53,640 |
| TRNO | 20,979 | 33,473 |
| TRV | 108,426 | 165,250 |
| TSEM | 52,728 | 92,615 |
| TSLA | 423,162 | 741,854 |
| TSN | 93,378 | 71,570 |
| TXT | 79,812 | 115,500 |
| UBER | 266,214 | 242,426 |
| UNH | 240,570 | 274,176 |
| UNP | 296,043 | 301,697 |
| UPB | 17,637 | 10,604 |
| URI | 364,112 | 497,335 |
| V | 149,302 | 284,120 |
| V | 864,488 | 1,238,245 |
| VCYT | 57,427 | 75,913 |
| VFLO | 6,260,451 | 6,372,613 |
| VGK | 1,985,264 | 2,080,356 |
| VIRT | 53,820 | 74,214 |
| VOO | 438,638 | 442,363 |
| VRDN | 11,559 | 10,160 |
| VRNA | 7,996 | 37,152 |
| VRNS | 24,093 | 37,232 |
| VSEC | 35,389 | 32,239 |
| VSTS | 28,975 | 36,713 |
| VZ | 133,442 | 108,693 |
| WD | 55,965 | 48,799 |
| WD | 53,217 | 57,159 |
| WDC | 614,666 | 583,301 |
| WELL | 400,456 | 563,354 |
| WERN | 20,621 | 18,858 |
| WFC | 139,601 | 235,866 |
| WHD | 43,623 | 60,111 |
| WMT | 877,957 | 1,220,177 |
| WTFC | 57,111 | 117,227 |
| WTFC | 70,607 | 124,211 |
| WVE | 27,462 | 42,491 |
| XLF | 1,331,490 | 1,503,885 |
| XLI | 384,138 | 363,789 |
| XLV | 487,158 | 735,174 |
| XLY | 382,938 | 402,484 |
| XOM | 951,429 | 904,449 |
| XOM | 223,534 | 251,929 |
| XSOE | 2,485,842 | 2,312,579 |
| ZETA | 37,797 | 28,838 |
| ZTS | 587,234 | 573,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPINVEST SECONDARIES VIII | AT COST | 448,103 | 558,795 |
| ARES SR DIRECT LENDING III | AT COST | 262,012 | 267,897 |
| ARISTEIA INTERNATIONAL LIMITED CLASS | AT COST | 1,721,091 | 1,979,075 |
| ASF IX PRIVATE INVESTORS OFFSHORE SICAV-RAIF SCSP | AT COST | 581,495 | 806,160 |
| BREP X PRIVATE INVESTORS OFFSHORE SICAV-RAIF SCSP | AT COST | 1,285,532 | 1,447,875 |
| BREVAN HOWARD FUND LIMITED | AT COST | 1,700,000 | 2,204,009 |
| CASTLEKNIGHT OFFSHORE FUND LTD | AT COST | 2,500,000 | 2,815,730 |
| CHEYNE EMEA FUND LIMITED | AT COST | 1,473,300 | 2,567,879 |
| CIFC SENIOR SECURED CORPORATE LOAN FUND LP | AT COST | 2,776,698 | 2,765,605 |
| COATUE GROWTH V PRIVATE INVESTORS OFFSHORE | AT COST | 2,484,317 | 1,989,174 |
| COATUE OFFSHORE FUND LIMITED | AT COST | 1,320,207 | 2,780,814 |
| CRESTVIEW III PRIVATE INVESTORS OFFSHORE LP | AT COST | 2,188,380 | 1,586,938 |
| DIAMETER DISLOCATION FUND II PRIVATE INVESTORS OFFSHORE LP | AT COST | 3,250,000 | 3,802,255 |
| DOLLAR SENIOR LOAN OFFSHORE FUND II LTD | AT COST | 1,156,204 | 1,136,583 |
| DRAGONEER GLOBAL II ACCESS OFFSHORE | AT COST | 1,300,000 | 1,459,504 |
| DRAGONEER OPPORTUNITIES VI ACCESS OFFSHORE | AT COST | 649,841 | 652,970 |
| DRIVE OPPORTUNITIES ACCESS | AT COST | 981,025 | 889,606 |
| EMERGING MARKET CURRENCY FUND | AT COST | 1,603,210 | 2,446,469 |
| FORTRESS CREDIT OPPORTUNITIES VI PRIVATE INVESTORS OFFSHORE LP | AT COST | 1,932,013 | 2,108,090 |
| GA 2021 PRIVATE INVESTORS OFFSHORE | AT COST | 2,332,103 | 2,716,959 |
| GCOF IV PRIVATE INVESTORS OFFSHORE LP | AT COST | 796,645 | 809,288 |
| GELLER MULTI-VINTAGE II LLC | AT COST | 3,535,150 | 4,977,585 |
| GELLER MULTI-VINTAGE III LLC | AT COST | 6,184,756 | 7,830,134 |
| GELLER MULTI-VINTAGE IV LLC | AT COST | 3,261,136 | 3,931,522 |
| GELLER MULTI-VINTAGE REAL ESTATE I LLC | AT COST | 4,532,493 | 5,884,062 |
| GELLER SELECT ALTERNATIVES LLC | AT COST | 11,746,381 | 12,776,994 |
| GELLER SPECIAL OPPORTUNITIES FUND I LLC | AT COST | 2,510,738 | 7,900,531 |
| GELLER SPECIAL OPPORTUNITIES FUND II LLC | AT COST | 6,123,326 | 8,164,493 |
| GLOBAL ATLANTIC IVY CO-INVEST ACCESS OFFSHORE | AT COST | 0 | 458,826 |
| GOLDMAN SACHS REAL ESTATE INCOME TRUST | AT COST | 2,700,622 | 2,613,339 |
| GPSP OPPORTUNITY FUND LLC | AT COST | 5,615,009 | 6,079,949 |
| GRE II PRIVATE INVESTORS LLC | AT COST | 1,939,472 | 3,779,463 |
| H.I.G. PRIVATE EQUITY OPPORTUNITY | AT COST | 391,672 | 392,162 |
| HAVELI INVESTMENTS SOFTWARE | AT COST | 714,307 | 735,628 |
| HEALTHCARE INNOVATION FUND III OFFSHORE | AT COST | 4,153,063 | 4,565,184 |
| HIGHBRIDGE MEZZANINE PARTNERS LP | AT COST | 222,229 | 0 |
| HPS CORPORATE CAPITAL SOLUTIONS FUND A | AT COST | 1,000,000 | 1,087,296 |
| HPS MEZZANINE PRIVATE INVESTORS III LP OFFSHORE | AT COST | 2,781,976 | 1,673,463 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 | AT COST | 1,511,053 | 4,113,565 |
| JPM INFRASTRUCTURE INVESTMENTS FUND TAX-EXEMPT LP | AT COST | 168,650 | 824,982 |
| KING STREET GLOBAL DRAWDOWN II | AT COST | 1,816,532 | 2,022,472 |
| LAKEWOOD CAPITAL OFFSHORE FUND | AT COST | 1,459,695 | 2,500,995 |
| LEP XVI (LANDMARK) PRIVATE INVESTORS OFFSHORE LP | AT COST | 1,823,751 | 2,746,904 |
| MARINER ATLANTIC MULTI-STRATEGY FUND LTD | AT COST | 2,734,996 | 3,117,655 |
| MDVIP INVESTMENTS LP | AT COST | 967,609 | 1,207,746 |
| NEUBERGER BERMAN LONG SHORT | AT COST | 2,764,493 | 2,988,467 |
| NON-US EQUITY MANAGERS PORTFOLIO 4 LLC | AT COST | 3,244,000 | 3,994,630 |
| NORTHVOLT INVESTMENTS SLP | AT COST | 2,284 | 35,947 |
| PETERSHILL IV OFFSHORE | AT COST | 301,898 | 368,042 |
| PRIVATE EQUITY MANAGERS (2018) LP - OFFSHORE | AT COST | 369,707 | 642,390 |
| PRIVATE EQUITY MANAGERS (2019) LP - OFFSHORE | AT COST | 395,353 | 690,487 |
| PRIVATE EQUITY MANAGERS (2020) LP - OFFSHORE | AT COST | 416,615 | 474,604 |
| PRIVATE EQUITY MANAGERS (2021) LP - OFFSHORE | AT COST | 346,784 | 378,510 |
| PRIVATE EQUITY MANAGERS (2022) LP - OFFSHORE | AT COST | 610,086 | 559,491 |
| REDMILE BIOPHARMA INVESTMENTS II LP | AT COST | 4,107,954 | 4,564,766 |
| REDMILE BIOPHARMA INVESTMENTS III LP | AT COST | 3,838,405 | 3,920,375 |
| RIVERSTONE GLOBAL ENERGY AND POWER OFFSHORE IV LP | AT COST | 545,539 | 1,128 |
| RIVERSTONE RENEWABLE AND ALTERNATIVE ENERGY OFFSHORE II LP | AT COST | 316,506 | 10,647 |
| SCULPTOR OFFSHORE II PRIVATE INVESTORS OFFSHORE LTD | AT COST | 1,250,000 | 1,465,929 |
| SILVER POINT DOIP II ACCESS OFFSHORE LP | AT COST | 241,507 | 262,713 |
| SIXTH STREET LENDING PARTNERS | AT COST | 2,498,221 | 2,412,770 |
| SLA PRIVATE INVESTORS OFFSHORE LP | AT COST | 3,760,841 | 5,216,214 |
| SLP VI PRIVATE INVESTORS OFFSHORE | AT COST | 4,296,012 | 5,632,329 |
| SLR HEALTHCARE (BDC) ACCESS LP | AT COST | 677,128 | 636,369 |
| STORAGE OPPORTUNITIES FUND LLC | AT COST | 3,735,903 | 5,741,367 |
| TACONIC OPPORTUNITY OFFSHORE FUND LTD | AT COST | 1,488,474 | 1,818,774 |
| TCV XI ACCESS OFFSHORE LP | AT COST | 456,079 | 449,722 |
| THIRD POINT OFFSHORE FUND LTD | AT COST | 1,156,332 | 1,732,815 |
| TIGER GLOBAL CROSSOVER ACCESS OFFSHORE LP CLASS A1 SERIES 1 | AT COST | 1,000,000 | 1,047,988 |
| TIGER GLOBAL CROSSOVER ACCESS OFFSHORE LP CLASS A1 SERIES 2 | AT COST | 500,000 | 704,138 |
| TIGER GLOBAL CROSSOVER ACCESS OFFSHORE LP CLASS A1 SERIES 3 | AT COST | 500,000 | 657,695 |
| TPG TECH ADJACENCIES II ACCESS OFFSHORE LP | AT COST | 273,453 | 314,014 |
| US REAL PROPERTY INCOME FUND LP | AT COST | 1,581,658 | 633,469 |
| VALAR FUND V LP | AT COST | 3,016,226 | 5,310,304 |
| VINTAGE HEALTHCARE OPPORTUNITY FUND II OFFSHORE LP | AT COST | 1,932,871 | 2,211,798 |
| VINTAGE HEALTHCARE OPPORTUNITY FUND OFFSHORE LP | AT COST | 1,596,046 | 1,782,300 |
| VINTAGE IXB OFFSHORE | AT COST | 403,032 | 605,444 |
| VINTAGE REAL ESTATE PARTNERS III (INTERNATIONAL) OFFSHORE SCSP | AT COST | 51,481 | 57,146 |
| VINTAGE VIII OFFSHORE SCSP | AT COST | 610,494 | 1,372,971 |
| VK PRIVATE INVESTORS OFFSHORE | AT COST | 955,000 | 1,072,831 |
| VP DISLOCATION FUND II OFFSHORE | AT COST | 1,997,382 | 3,180,915 |
| VP DISLOCATION FUND OFFSHORE | AT COST | 1,281,604 | 0 |
| WEST STREET CAPITAL PARTNERS IX OFFSHORE FEEDER | AT COST | 210,000 | 182,601 |
| WEST STREET CAPITAL PARTNERS VIII - PARALLEL LP | AT COST | 1,231,417 | 1,470,034 |
| WEST STREET LOAN PARTNERS V EUROPE SLP | AT COST | 824,994 | 810,066 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEDERAL FUND | AT COST | 1,682,838 | 2,167,631 |
| YORK CREDIT OPPORTUNITIES UNIT TRUST | AT COST | 20,742 | 71,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 396,062 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 1,115,561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 101 | 101 | 0 | |
| COMPUTER EQUIPMENT & SOFTWARE | 10,498 | 0 | 10,498 | |
| FILING FEES | 1,531 | 0 | 1,531 | |
| INSURANCE EXPENSE | 3,099 | 0 | 3,099 | |
| INVESTMENT INTEREST EXPENSE - BROKERAGE | 6,332 | 6,332 | 0 | |
| INVESTMENT INTEREST EXPENSE - LIMITED PARTNERSHIPS | 946,534 | 946,534 | 0 | |
| MISCELLANEOUS EXPENSES | 54,740 | 0 | 54,740 | |
| NON-DEDUCTIBLE EXPENSES - LIMITED PARTNERSHIPS | 4,410 | 0 | 0 | |
| OFFICE EXPENSES | 15,530 | 0 | 15,530 | |
| OTHER DEDUCTIONS - LIMITED PARTNERSHIPS | 1,825,755 | 1,825,755 | 0 | |
| PAYROLL PROCESSING FEES | 2,249 | 0 | 2,249 | |
| PORTFOLIO DEDUCTIONS - LIMITED PARTNERSHIPS | 1,904,160 | 1,904,160 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS | 908 | 908 | 908 |
| LIMITED PARTNERSHIPS | 367,920 | 367,920 | 367,920 |
| LESS: UNRELATED BUSINESS TAXABLE INCOME | -598,392 | -598,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CYBER SECURITY FEES | 15,000 | 0 | 15,000 | |
| INDEPENDENT CONTRACTOR | 82,120 | 0 | 82,120 | |
| INVESTMENT MGMT FEES - CHARLES SCHWAB | 527,459 | 527,459 | 0 | |
| INVESTMENT MGMT FEES - GOLDMAN SACHS | 478,491 | 478,491 | 0 | |
| INVESTMENT MGMT FEES - JPMORGAN | 286,571 | 286,571 | 0 | |
| INVESTMENT MGMT FEES - MERRILL LYNCH | 445,910 | 445,910 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - BROKERAGE | 146,324 | 146,324 | 0 | |
| FOREIGN TAX - LIMITED PARTNERSHIPS | 79,753 | 79,753 | 0 | |
| FEDERAL EXCISE TAX | 250,000 | 0 | 0 |