| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 71,798 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ML #2314 LT D | 505,719 | 408,579 | 97,140 | |||||||
| ML #2723 LT D | 2024-12 | 7,896 | 5,034 | 2,862 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN | 889,348 | 1,545,001 |
| MORGAN STANLEY | 2,464,449 | 3,207,593 |
| C. SCHWAB | 455,587 | 567,445 |
| ML 2721 | 0 | 0 |
| ML 2722 | 0 | 0 |
| UBS 19263 | 615,923 | 868,546 |
| UBS 22305 | 0 | 0 |
| BAIRD 8332 | 103,626 | 171,551 |
| UBS 23389 | 571,519 | 635,996 |
| ML 02314 | 1,685,163 | 2,284,281 |
| ML 02316 | 0 | 0 |
| BAIRD 3616 | 200,000 | 282,624 |
| BAIRD 0843 | 100,000 | 136,028 |
| BAIRD 3669 | 2,542 | 2,542 |
| BAIRD 4189 | 100,000 | 144,112 |
| FIDELITY | 0 | 0 |
| ML 2723 | 0 | 0 |
| ML 2724 | 0 | 0 |
| ML 2725 | 0 | 0 |
| BAIRD 8462 | 513,762 | 435,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FDS PRIVATE EQUITY LPS | AT COST | 1,931,728 | 2,064,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CORE CLASSIC | 0 | 584,355 | 584,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS CHARITY BUREAU FEES | 15 | |||
| PORTFOLIO EXPS | 2,062 | 2,062 | ||
| MGMT AND ADVISORY FEES | 13,637 | 13,637 | ||
| ROYALTY DEDUCTIONS | 42 | 42 | ||
| CHARITBLE DEDUCTION FROM K-1S | 12 | 12 | ||
| EXCESS 743(B) NEGATIVE ADJ FRO | 3,244 | 3,244 | ||
| OTHER DEDUCTIONS FROM K-1S | 35,313 | 35,313 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME VIA K-1'S AND 1099'S | 59,884 | 59,884 | |
| SECTION 1231 VIA K-1'S | 625 | 625 | |
| SECTION 1256 GAIN(LOSS) VIA K-S'S | -6,702 | -6,702 | |
| ORIDNARY INCOME VIA K-1S | 115,855 | 115,855 | |
| OTHER PORTFOLIO INCOME VIA K-1S | 3,023 | 3,023 | |
| ROYALTY INCOME VIA K-1S | 61 | 61 | |
| NET CAPITAL GAIN VIA K-1S | 7,680 | 7,680 |
| Description | Amount |
|---|---|
| BOOX VS TAX | 156,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,129 | 4,129 |