| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 58,350 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA JR SUBORDINATED 6.1% | 53,305 | 49,845 |
| BANK OF AMERICA SUBORDINATED 4.0% | 99,893 | 99,950 |
| GOLDMAN SACHS 4.25% | 100,012 | 99,449 |
| CITIGROUP 7.375% | 101,000 | 103,345 |
| BANK OF AMERICA CORP DEP SHS REP 1/25TH NON-CUM SER TT | 150,938 | 151,266 |
| WELLS FARGO 5.875% | 158,733 | 149,729 |
| JP MORGAN CHASE 6% | 198,600 | 200,084 |
| CITIGROUP 5% | 199,000 | 199,022 |
| MORGAN STANLEY 6.5% | 203,758 | 205,760 |
| JP MORGAN CHASE 5.1% | 249,975 | 244,965 |
| GOLDMAN SACHS 5% | 298,950 | 296,982 |
| WELLS FARGO 6% | 495,000 | 485,325 |
| GOLDMAN SACHS 6.125% | 496,250 | 501,915 |
| BANK OF AMERICA CORP 6% | 497,500 | 497,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS INC | 124,566 | 159,840 |
| MERCK & CO INC | 136,323 | 129,324 |
| PALO ALTO NETWORKS INC COMMON STOCK | 141,554 | 163,764 |
| SALESFORCE | 175,163 | 304,575 |
| VANGUARD VALUE ETF | 175,820 | 207,562 |
| APPLE, INC | 176,477 | 500,840 |
| WALMART INC | 229,823 | 419,856 |
| ISHARES CORE S&P U.S. VALUE ETF | 232,366 | 299,158 |
| HOME DEPOT | 235,170 | 342,311 |
| T ROWE PRICE DIVIDEND GROWTH FUND INC | 237,913 | 332,659 |
| ISHARES CORE S&P MID CAP ETF | 241,056 | 224,316 |
| MICROSOFT | 242,138 | 590,100 |
| ALPHABET INC | 249,168 | 502,592 |
| MORGAN STANLEY FINANCE TAR-SS MXEF 9/30/27 | 250,000 | 317,025 |
| MORGAN STANLEY FINANCE TAR-SS INTL BASKET | 250,000 | 328,875 |
| MORGAN STANLEY FINANCE TSS SPX 9/30/27 | 250,000 | 395,125 |
| MASTERCARD | 257,718 | 377,024 |
| VANGUARD DIVIDEND GROWTH | 262,311 | 318,038 |
| VISA | 272,297 | 474,060 |
| INVESCO SP500 EQUAL WEIGHT ETF | 286,476 | 325,753 |
| MCDONALD'S CORP | 300,685 | 348,448 |
| COCA COLA | 301,785 | 317,900 |
| AMAZON.COM INC | 315,953 | 482,658 |
| WALT DISNEY CO | 322,702 | 334,050 |
| VANGUARD DIVIDEND APPRECIATION ETF | 325,403 | 422,209 |
| BERKSHIRE HATHAWAY INC DEL CL B | 340,750 | 471,411 |
| BNP PARIBAS BA-GEARS SPX 5/18/29 | 500,000 | 519,000 |
| GS FINANCE CORP TA-GEARS RTY | 500,000 | 552,000 |
| GS FINANCE CORP TA-GEARS NKY | 500,000 | 521,500 |
| GS FINANCE CORP BA-GEARS INTL BASKET 2/28/29 | 500,000 | 531,000 |
| BNP PARIBAS BA-GEARS SPX | 500,000 | 529,500 |
| GS FINANCE CORP BA-GEARS INTL BASKET 1/29/27 | 500,000 | 547,000 |
| GS FINANCE CROP BA-GEARS SPX 12/31/26 | 500,000 | 532,000 |
| BNP PARIBAS BA-GEARS RTY 12/31/26 | 500,000 | 539,500 |
| GS FINANCE CORP TA-GEARS SX5E 4/30/29 | 500,000 | 499,000 |
| MORGAN STANLEY FINANCE TAR-SS MXEF 2/29/28 | 500,000 | 568,100 |
| JPMORGAN CHASE FINANCIAL C-GEARS SPX | 500,000 | 528,000 |
| BARCLAYS BANK PLC TAR-SS INTL BASKET 2/29/28 | 500,000 | 604,500 |
| MORGAN STANLEY FINANCE T-GEARS INTL BASKET 06/30/2032 | 500,000 | 665,150 |
| JPMORGAN CHASE FINANCIAL C-GEARS RTY | 500,000 | 531,500 |
| BNP PARIBAS TA-GEARS SX5E | 500,000 | 473,500 |
| BOFA FINANCE LLC C-GEARS INTL BASKET | 500,000 | 498,000 |
| MORGAN STANLEY FINANCE TAR-SS MXEF 8/18/27 | 500,000 | 552,050 |
| BNP PARIBAS TA-GEARS RTY 2/28/29 | 500,000 | 547,000 |
| ISHARES RUSSELL 1000 GROWTH ETF | 501,513 | 790,309 |
| ISHARES CORE DIVIDEND GROWTH ETF | 526,376 | 631,802 |
| VANGUARD GROWTH ETF | 587,027 | 902,968 |
| VANGUARD INDEX TOTAL STOCK MARKET ETF | 684,717 | 1,159,240 |
| GS FINANCE CORP TA-GEARS SX5E 3/29/29 | 750,000 | 716,250 |
| GS FINANCE CORP TA-GEARS INTL BASKET 5/21/29 | 750,000 | 720,000 |
| GOLDMAN SACHS ETF TRUST | 771,652 | 921,440 |
| ISHARES MSCI USA QUALITY FACTOR ETF | 848,466 | 1,068,480 |
| BANK OF NOVA SCOTIA TA-GEARS INTL BASKET | 1,000,000 | 942,000 |
| JPMORGAN CHASE FINANCIAL TA-GEARS SPXFP 10/30/30 | 1,000,000 | 953,000 |
| GS FINANCE CORP TA-GEARS RTY 8/21/29 | 1,000,000 | 1,023,000 |
| JPMORGAN CHASE FINANCIAL TA-GEARS SPXFP | 1,000,000 | 977,000 |
| BOFA FINANCE LLC BA-GEARS MID | 1,000,000 | 1,018,000 |
| BNP PARIBAS TA-GEARS SX5E 7/31/29 | 1,000,000 | 973,000 |
| BNP PARIBAS ISSUANCE BV TA-GEARS INTL BASKET | 1,000,000 | 1,072,000 |
| BNP PARIBAS TA-GEARS UKX 6/28/29 | 1,000,000 | 958,000 |
| MORGAN STANLEY FINANCE TAR-SS INTL BASKET 10/19/29 | 1,000,000 | 961,000 |
| BNP PARIBAS T-SS NKY 4/30/29 | 1,050,000 | 1,078,350 |
| ISHARES CORE S&P 500 ETF | 1,537,575 | 2,207,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ICAPITAL-BREP X OFFSHORE ACCESS FD LP | AT COST | 66,024 | 599,984 |
| CIBUS ANNA FUND II LP | AT COST | 179,005 | 163,617 |
| PRETIUM LEGAL OPPORTUNITIES OFFSHORE FUND LP | AT COST | 193,774 | 193,956 |
| KKR ASCENDANT FUND PRIVATE INVESTORS | AT COST | 285,524 | 363,379 |
| ICAPITAL ARCTOS SPORTS PARTNERS FD II ACCESS FD | AT COST | 313,000 | 372,005 |
| JP MORGAN EXCHANGE TRADE FUND TRUST JP MORGAN EQUITY | AT COST | 597,319 | 626,559 |
| ICAPITAL APOLLO ALIGNED ALTS ACCESS FD | AT COST | 996,289 | 1,125,322 |
| SAMLYN ONSHORE FUND, LP | AT COST | 998,882 | 1,044,906 |
| BLACKSTONE PRIVATE CR FD SHS CL I COMMON STOCK | AT COST | 1,000,000 | 1,001,968 |
| PARTNERS GROUP PRIVATE EQUITY (MASTER FUND) LLC | AT COST | 1,010,000 | 1,011,230 |
| KKR PRIVATE EQUITY CONGLOMERATE LLC | AT COST | 1,020,981 | 1,133,920 |
| BREVAN HOWARD ALPHA STRATEGIES FD LP | AT COST | 1,044,837 | 1,031,081 |
| PORTFOLIO ADVISORS PVT EQUITYFUND 2022 | AT COST | 1,150,315 | 1,474,698 |
| G SQUARED VI | AT COST | 1,249,613 | 1,312,303 |
| VALOR VG 1.0 LP | AT COST | 1,598,440 | 1,611,771 |
| T ROWE PRICE CAPITAL APPRECIATION FUND-SBI | AT COST | 1,878,627 | 1,900,151 |
| ARES PRIVATE MARKETS FUND INVESTED | AT COST | 5,050,000 | 5,846,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,337 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROCESS | 0 | 35,386 | 35,386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 491,673 | 370,655 | 0 | |
| INVESTMENT INTEREST | 46,677 | 35,922 | 0 | |
| BANK FEES | 106,025 | 106,025 | 0 | |
| OFFICE EXPENSE | 8,516 | 0 | 0 | |
| INSURANCE | 6,890 | 0 | 0 | |
| COMPUTER EXPENSE | 306 | 0 | 0 | |
| POSTAGE | 776 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME - ALTERNATIVE INVESTMENTS | 27,162 | 27,162 | 0 |
| OTHER INVESTMENT INCOME - UBS | 113,950 | 113,950 | 113,950 |
| OTHER INVESTMENT INCOME - ALTERNATIVE INVESTMENTS - UBTI | -30,900 | -30,900 |
| Description | Amount |
|---|---|
| BOOK / TAX ADJUSTMENTS | 22,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 143,125 | 0 | 143,125 |
| Name | Address |
|---|---|
|
THE WHITING-TURNER CONTRACTING COMPANY |
300 E JOPPA ROAD 8TH FLOOR TOWSON,MD21286 |
|
LILLIAN HACKERMAN CHARITABLE LEAD TRUST |
901 DULANEY VALLEY ROAD STE 900 TOWSON,MD21204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 924 | 0 | 0 | |
| UBIT | 54,111 | 0 | 0 |