| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,750 | 0 | 19,750 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-B, LINES 1A(3),1A(4) AND 1B | PART VI-B, LINE 1A(3) HAS BEEN ANSWERED "YES" BECAUSE BOTH SHEILA KLINK AND ELIZABETH HAMILTON PROVIDE "SERVICES" TO THE ORGANIZATION BY SERVING ON ITS BOARD. LINE 1A(4) HAS BEEN ANSWERED "YES" BECAUSE THESE BOARD MEMBERS RECEIVE FAIR COMPENSATION FOR THEIR SERVICES FOR EVALUATION AND MAKING GRANTS AND ARE THEREFORE DISQUALIFIED PERSONS. LINE 1B IS ANSWERED "NO" BECAUSE THESE CIRCUMSTANCES ARE EXCEPTED BY THE REGULATIONS UNDER SECTION 4941. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME | 3,989,202 | 3,565,841 |
| JPMORGAN CORE BOND CLASS I | 3,983,262 | 3,550,818 |
| SEARS HLDGS CORP BOND | 2,139 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON AHL MNGD FUTURES STRAT Y | 1,043,300 | 994,566 |
| ARCHER-DANIELS-MIDLA ND CO (ADM) | 17,771 | 21,572 |
| ARGA INTERNATIONAL VALUE INSTL | 548,000 | 500,582 |
| ARIS WATER SOLUTIONS INC CLASS A COM | 17,981 | 16,573 |
| ASSOCIATED CAP GROUP INC CL A (AC) | 83,939 | 82,942 |
| ASX LTD NPV (ASXFF) | 17,109 | 12,169 |
| ATLANTA BRAVES HLDGS INC COM SER A | 932 | 4,121 |
| ATLANTA BRAVES HLDGS INC COM SER C | 1,542 | 8,302 |
| BROOKFIELD ASSET MANAGEMENT LTD CLASS A LTD VOTING SHS ISIN #CA1130041058 SE | 961 | 4,769 |
| BROOKFIELD CORPORATION CLASS A LTD VOTING SHS ISIN #CA11271J1075 SEDOL #BPCP | 4,026 | 20,395 |
| BROOKFIELD WEALTH SOLUTIONS LTD CL A EXCHANGEABLE LTD VTG SHS ISIN #BMG17434 | 119 | 115 |
| CACI INTL INC CL A | 107,500 | 233,951 |
| CARNIVAL CORP NEW | 33,892 | 88,665 |
| CBOE HOLDINGS INC COM USD0.01 (CBOE) | 4,493 | 39,080 |
| CHARLES RIVER LABORATORIES (CRL) | 17,119 | 19,198 |
| CIVEO CORP CDS COM NPV (CVEO) | 105,282 | 72,431 |
| CLARKSON ORD GBP0.25 ISIN (CKNHF) | 43,599 | 67,760 |
| COHEN & STEERS GL INFRASTRUCTURE (CSUIX) | 490,608 | 928,168 |
| CRA INTERNATIONAL INC | 13,137 | 13,478 |
| DEUTSCHE BOERSE AG NPV (REGD) | 16,495 | 24,763 |
| DREAM UNLIMITED CORP COM CL A SUB VTG (DRUNF) | 23,887 | 16,718 |
| EAGLE MATLS INC COM | 11,943 | 16,780 |
| EURONEXT (EUXTF) | 8,002 | 11,214 |
| FRANCO NEVADA CORP COM (FNV) | 64,021 | 105,713 |
| GALAXY DIGITAL HLDGS LTD COM NPV (BRPHF) | 9,917 | 27,645 |
| GAMCO INVESTORS INC COM (GBL) | 11,245 | 10,422 |
| GMO ALTERNATIVE ALLOCATION FD I | 1,043,300 | 980,725 |
| GMO RESOURCES FUND I | 143,366 | 136,021 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 548,000 | 468,892 |
| HAWAIIAN ELECTRIC INDUSTRIES INC | 20,264 | 19,032 |
| HOWARD HUGHES CORP COM (HHC) | 43,181 | 80,304 |
| IG PORT INC NPV ISIN #JP3833770005 SEDOL #B0QJFC7 | 16,517 | 22,624 |
| IMPAX GLOBAL ENVIRON MARKETS INSTL | 1,166,649 | 2,647,304 |
| IMPAX SUSTAINABLE ALLOCATION INVESTOR | 1,344,878 | 1,670,092 |
| INTERCONTINENTAL EXCHANGE IN COM (ICE) | 79,913 | 131,874 |
| INVESTOR AB SER B NPV ISIN #SE0015811963 SEDOL #BMV7PQ4 | 45,885 | 53,248 |
| JAPAN EXCHANGE GROUP NPV ISIN #JP3183200009 SEDOL #6743882 | 24,450 | 18,241 |
| JENSEN PORTFOLIO CLASS I (JENIX ) | 575,096 | 1,832,455 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 274,000 | 251,951 |
| LANDBRIDGE COMPANY LLC CL A | 26,992 | 72,675 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL | 182,500 | 183,557 |
| LIBERTY MEDIA CORP DELAWARE COM SER C (FWONK) | 2,033 | 30,763 |
| LONDON SOTCK EXCHANGE GROUP ORD (LDNXF) | 15,914 | 23,744 |
| MADISON SQUARE GARDEN ENTERTNMNT CL A (MSGE) | 2,225 | 2,528 |
| MADISON SQUARE GARDEN SPRT CORP CL A (MSGS) | 4,724 | 10,607 |
| NASDAQ INC COM STK (NDAQ) | 7,490 | 17,163 |
| OSHKOSH CORP (OSK) | 17,031 | 21,866 |
| POLAR CAPITAL EMERG MARKET STARS I | 274,000 | 278,819 |
| PRAIRIESKY RTY LTD COM (PREKF) | 28,489 | 69,247 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL | 274,000 | 254,496 |
| ROYAL CARIBIAN CRUISES LTD (RCL) | 25,998 | 106,809 |
| S&P GLOBAL INC COM (SPGI) | 7,150 | 15,937 |
| SEAPORT ENTMT GROUP INC COMMON STOCK | 1,576 | 3,242 |
| SPHERE ENTERTAINMENT CO COM USD0.01 CLASS A (SPHR) | 1,833 | 2,863 |
| TEXAS PACIFIC LAND TRUST (TPL ) | 41,468 | 1,138,033 |
| TOEI ANIMATION NPV ISIN #JP3560200002 SEDOL #6301871 | 16,763 | 19,643 |
| URBANA CORP COM CL A NON-VTG | 11,985 | 16,530 |
| VANGUARD 500 INDEX ADMIRAL | 1,281,000 | 2,467,941 |
| VIMEO INC COMMON STOCK (VMEO) | 2,612 | 685 |
| WABTEC COM | 1,775 | 4,550 |
| WHEATON PRECIOUS METALS CORP COM (WPM) | 52,380 | 147,911 |
| WHITE MTNS INS GROUP LTD COM | 28,010 | 31,121 |
| WILLIAMS COS INC (WMB ) | 27,943 | 53,525 |
| WISDOMTREE INVESTMENTS (WT) | 12,678 | 22,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVANTIS US SMALL CAP VALUE ETF | AT COST | 203,073 | 217,193 |
| DIGITALBRIDGE GROUP INC CL A NEW | AT COST | 15,518 | 12,103 |
| ETF SER SOLUTIONS DISTILLATE US | AT COST | 246,299 | 262,316 |
| ISHARES TR RUSSELL 1000 VALUE INDEX FD (IWD) | AT COST | 130,424 | 391,920 |
| LISTED FD TR HORIZON KINETICS | AT COST | 182,937 | 213,819 |
| MESABI TRUST CTF BEN INT (MSB) | AT COST | 104,017 | 132,398 |
| VANGUARD SCOTTSDALE FUNDS SHORT-TERM TREASURY ETF | AT COST | 113,024 | 108,215 |
| XBT PROVIDER AB BITCOIN TRACKER CTF | AT COST | 9,624 | 43,369 |
| Description | Amount |
|---|---|
| COST/BASIS ADJUSTMENT | 701 |
| ADJUSTMENT TO BASIS - MESABI TRUST | 27,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 563 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 30,146 | 30,146 | 30,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 139,086 | 139,750 | 0 | |
| OTHER CONTRACT SERVICES | 2,815 | 0 | 0 | |
| GRANTS MANAGEMENT | 24,000 | 0 | 24,000 | |
| INVESTMENT FEES - MESABI TRUST ADMININSTRATIVE EXPENSES | 664 | 664 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENTS | 7,626 | 7,626 | 0 | |
| PAYROLL TAXES | 7,421 | 0 | 3,711 | |
| EXCISE TAX | 15,000 | 0 | 0 |