| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,888 | 1,444 | 1,444 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. TREASURY NOTE 1.125000% 02/15/2031 FA OFF THE RUN | 676,308 | 670,166 |
| U.S. TREASURY NOTE 0.500000% 05/31/2027 MN ON THE RUN | 115,568 | 116,165 |
| U.S. TREASURY NOTE 4.125000% 09/30/2027 MS ON THE RUN | 368,434 | 371,338 |
| U.S. TREASURY NOTE 2.750000% 05/31/2029 MN ON THE | 247,933 | 244,603 |
| U.S. TREASURY NOTE 3.625000% 03/31/2030 MS ON THE RUN | 613,412 | 611,870 |
| U.S. TREASURY NOTE 4.500000% 11/15/2033 MN ON THE | 349,801 | 344,448 |
| U.S. TREASURY NOTE 1.375000% 11/15/2031 MN OFF THE | 51,058 | 50,768 |
| REPUBLIC SERVICES INC 4.875% 04/01/2029 USD SR LIEN | 11,782 | 12,116 |
| U.S. TREASURY BOND 4.500000% 02/15/2036 FA ON THE RUN | 207,403 | 204,223 |
| AMGEN INC. 5.25% 03/02/2033 USD SR LIEN NEXT CALL DT. 12 | 38,168 | 38,396 |
| U.S. TREASURY NOTE 1.625000% 02/15/2026 FA OFF THE RUN | 207,179 | 210,174 |
| U.S. TREASURY NOTE 1.625000% 09/30/2026 MS ON THE RUN | 36,503 | 36,493 |
| THE CIGNA GROUP 5.25% 02/15/2034 USD SR LIEN NEXT CALL | 54,178 | 55,046 |
| U.S. TREASURY NOTE 4.000000% 12/15/2025 JD ON THE RUN | 198,340 | 200,011 |
| PRUDENTIAL FINANCIAL, INC. MTN 5.7% 12/14/2036 SER D | 52,790 | 52,509 |
| AT&T INC. 4.5% 05/15/2035 USD SR LIEN NEXT CALL DT. 11 15 | 28,878 | 28,853 |
| ALEXANDRIA REAL ESTATE EQUITIE 4.75% 04/15/2035 USD SR | 63,008 | 62,592 |
| EVERSOURCE ENERGY 5.95% 07/15/2034 USD SR LIEN NEXT | 28,522 | 29,460 |
| BANK OF NEW YORK MELLON CORPOR HYBRID MTN | 38,005 | 39,568 |
| INTEL CORPORATION 5.15% 02/21/2034 USD SR LIEN NEXT | 35,776 | 36,195 |
| CVS HEALTH CORP 5.25% 02/21/2033 USD SR LIEN NEXT CALL | 17,369 | 17,601 |
| NASDAQ, INC. 5.55% 02/15/2034 USD SR LIEN NEXT CALL DT. 11 | 40,672 | 41,211 |
| DOW CHEMICAL CO/THE 5.15% 02/15/2034 USD SR LIEN NEXT | 53,814 | 54,865 |
| PNC FINANCIAL SERVICES GROUP, HYBRID 01/24/2034 USD SR | 17,739 | 18,944 |
| REALTY INCOME CORPORATION 4.9% 07/15/2033 USD SR | 37,109 | 37,699 |
| U.S. TREASURY NOTE 2.000000% 11/15/2026 MN OFF THE RUN | 329,446 | 333,887 |
| U.S. BANCORP HYBRID 06/12/2029 USD SR LIEN CPN 06/12/23 | 17,973 | 18,465 |
| BANK OF NY MELLON CORP HYBRID MTN 03/14/2030 USD SR | 28,951 | 29,466 |
| AEP TEXAS INC. 5.45% 05/15/2029 USD SR LIEN NEXT CALL DT. | 27,417 | 27,556 |
| HUMANA INC. 5.375% 04/15/2031 USD SR LIEN NEXT CALL DT. | 17,556 | 18,059 |
| INTEL CORPORATION 3.9% 03/25/2030 USD SR LIEN NEXT CALL | 27,707 | 27,482 |
| ORACLE CORPORATION 2.95% 04/01/2030 USD SR LIEN NEXT | 66,136 | 66,476 |
| AMERICAN EXPRESS COMPANY HYBRID 04/25/2030 USD SR | 27,661 | 27,776 |
| CLOROX COMPANY (THE) 1.8% 05/15/2030 USD SR LIEN NEXT | 19,962 | 20,471 |
| BRISTOL-MYERS SQUIBB CO 5.1% 02/22/2031 USD SR LIEN | 39,396 | 41,029 |
| GENERAL MOTORS FINL CO 5.75% 02/08/2031 USD SR LIEN | 17,710 | 18,649 |
| AEP TEXAS INC 4.7% 05/15/2032 USD SR LIEN NEXT CALL DT. 02 | 21,465 | 22,149 |
| UNITEDHEALTH GROUP INC 4.95% 01/15/2032 SR LIEN NEXT | 120,085 | 118,052 |
| VERIZON COMMUNICATIONS, INC. 3.15% 03/22/2030 USD | 23,228 | 24,027 |
| AIR PRODUCTS & CHEMICALS 2.05% 05/15/2030 USD SR LIEN | 11,905 | 12,190 |
| CITIGROUP INC. HYBRID 03/20/2030 USD SR LIEN CPN | 35,341 | 35,748 |
| BANK OF AMERICA CORPORATION HYBRID MTN 06/14/2029 | 38,944 | 40,876 |
| STARBUCKS CORPORATION 2.25% 03/12/2030 USD SR LIEN | 30,627 | 30,932 |
| COMCAST CORPORATION 2.65% 02/01/2030 USD SR LIEN | 36,917 | 38,081 |
| AMERICAN EXPRESS COMPANY HYBRID 07/27/2029 USD SR | 38,593 | 39,435 |
| AUTOZONE INC 5.1% 07/15/2029 SR LIEN NEXT CALL DT. 06 15 | 41,238 | 42,297 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 USD SR LIEN | 33,101 | 33,059 |
| ENBRIDGE INC 5.7% 03/08/2033 USD SR LIEN NEXT CALL DT. 12 | 53,339 | 54,525 |
| MCDONALD'S CORP MTN 5.0% 05/17/2029 USD SR LIEN NEXT | 48,108 | 48,625 |
| MPLX LP 4.95% 09/01/2032 USD SR LIEN NEXT CALL DT. 06 01 | 28,944 | 29,435 |
| CANADIAN IMPERIAL BANK OF COMM 5.26% 04/08/2029 USD | 99,829 | 100,986 |
| TOYOTA MOTOR CREDIT CORP 5.05% 05/16/2029 USD SR LIEN | 20,127 | 20,267 |
| LOWE'S COMPANIES, INC. 5.0% 04/15/2033 USD SR LIEN NEXT | 70,958 | 69,680 |
| INTERCONTINENTAL EXCHANGE, INC 4.35% 06/15/2029 USD | 13,433 | 13,722 |
| CENTERPOINT ENERGY RES 5.4% 03/01/2033 USD SR LIEN | 71,748 | 71,572 |
| CITIGROUP INC. HYBRID 10/27/2028 USD SR LIEN CPN | 36,235 | 37,776 |
| CARDINAL HEALTH, INC. 5.125% 02/15/2029 USD SR LIEN | 29,021 | 29,605 |
| PHILIP MORRIS INTERNATIONAL IN 4.875% 02/13/2029 USD | 65,620 | 66,128 |
| BANK OF NY MELLON CORP HYBRID 02/01/2029 USD SR LIEN | 27,730 | 28,314 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 01/26/2029 | 17,423 | 18,287 |
| FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN | 17,486 | 18,159 |
| BANK OF AMERICA CORPORATION HYBRID 12/20/2028 USD | 28,251 | 28,783 |
| NXP BV/NXP FUNDING LLC 5.55% 12/01/2028 USD SR LIEN | 21,967 | 22,479 |
| BAXTER INTERNATIONAL INC 2.272% 12/01/2028 USD SR | 18,520 | 18,966 |
| REALTY INCOME CORPORATION 3.65% 01/15/2028 USD SR | 36,106 | 37,337 |
| FISERV, INC. 4.2% 10/01/2028 USD SR LIEN NEXT CALL DT. 07 01 | 18,103 | 18,676 |
| OTIS WORLDWIDE CORPORATION 5.25% 08/16/2028 USD SR | 32,443 | 33,025 |
| L3HARRIS TECHNOLOGIES, INC. 4.4% 06/15/2028 USD SR LIEN | 17,341 | 17,716 |
| AIR LEASE CORP 3.625% 12/01/2027 USD SR LIEN NEXT CALL | 36,507 | 36,847 |
| STATE STREET CORPORATION HYBRID 02/07/2028 USD SR | 39,435 | 41,241 |
| COMCAST CORP 3.15% 02/15/2028 USD SR LIEN NEXT CALL DT. | 35,305 | 35,689 |
| MORGAN STANLEY HYBRID MTN 07/22/2028 USD SR LIEN | 38,493 | 40,183 |
| SABINE PASS LIQUEFACTION, LLC 4.2% 03/15/2028 USD SER | 87,993 | 88,977 |
| CROWN CASTLE INTERNATIONAL COR 3.8% 02/15/2028 USD | 17,929 | 18,556 |
| TELEDYNE TECHNOLOGIES IN 2.25% 04/01/2028 USD SR LIEN | 41,401 | 41,687 |
| TRANSCANADA PIPELINES LIMITED 4.25% 05/15/2028 USD | 37,159 | 37,301 |
| JPMORGAN CHASE & CO. HYBRID 06/01/2028 USD SR LIEN | 95,371 | 96,939 |
| NATIONAL GRID PLC 5.602% 06/12/2028 USD SR LIEN NEXT | 22,018 | 22,492 |
| RELX CAPITAL INC. 4.0% 03/18/2029 USD SR LIEN NEXT CALL DT. | 38,675 | 39,066 |
| NUTRIEN LTD. 4.9% 03/27/2028 USD SR LIEN NEXT CALL DT. 02 | 48,673 | 49,609 |
| MORGAN STANLEY HYBRID MTN 01/21/2028 USD SR LIEN | 29,168 | 29,880 |
| B.A.T. CAPITAL CORPORATION 2.259% 03/25/2028 USD SR | 17,940 | 18,495 |
| JM SMUCKER CO 3.375% 12/15/2027 USD SR LIEN NEXT CALL | 17,999 | 18,431 |
| AIR LEASE CORPORATION 5.85% 12/15/2027 USD SR LIEN | 36,067 | 36,992 |
| MITSUBISHI UFJ FINANCIAL GROUP 3.677% 02/22/2027 USD | 91,736 | 92,287 |
| STATE STREET CORPORATION HYBRID 02/20/2029 SR LIEN | 58,238 | 58,301 |
| ROPER TECHNOLOGIES, INC. 3.8% 12/15/2026 USD SR LIEN | 54,324 | 54,239 |
| AON NORTH AMERICA, INC. 5.15% 03/01/2029 USD SR LIEN | 54,008 | 55,100 |
| STATE STREET CORPORATION HYBRID 11/18/2027 USD SR | 28,568 | 29,421 |
| KELLOGG CO 3.4% 11/15/2027 USD SR LIEN NEXT CALL DT. 08 15 | 17,995 | 18,419 |
| JPMORGAN CHASE & CO. HYBRID 09/22/2027 USD SER FXD | 29,392 | 30,403 |
| INTERCONTINENTAL EXCHANGE, INC 4.0% 09/15/2027 USD | 56,872 | 57,625 |
| BANK OF AMERICA CORPORATION HYBRID 07/22/2027 USD | 29,024 | 29,793 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 USD SR LIEN | 28,661 | 29,675 |
| ENERGY TRANSFER OPERATNG 5.5% 06/01/2027 USD SER | 17,898 | 18,312 |
| NEXTERA ENERGY CAPITAL 3.55% 05/01/2027 USD SR LIEN | 23,906 | 24,509 |
| PHILIP MORRIS INTL INC 5.125% 11/17/2027 USD SR LIEN | 13,906 | 14,254 |
| TORONTO-DOMINION BANK MTN 4.98% 04/05/2027 USD SR | 17,827 | 18,276 |
| GS FS TRSY INSTRUMENTS MM FUND MUTUAL FUND | 40,775 | 40,775 |
| SIMON PROPERTY GROUP, L.P. 3.25% 11/30/2026 USD SR LIEN | 40,572 | 41,068 |
| HP INC. 2.2% 06/17/2025 SR LIEN NEXT CALL DT. 05 17 25 S&P | 68,122 | 68,204 |
| BUNGE LIMITED FINANCE CORP. 3.25% 08/15/2026 USD SR | 29,021 | 29,674 |
| TORONTO-DOMINION BANK (THE) MTN 5.532% 07/17/2026 | 19,059 | 19,696 |
| WESTPAC BANKING CORPORATION 2.7% 08/19/2026 USD SR | 35,810 | 36,316 |
| BHP BILLITON FINANCE (USA) LIM 5.25% 09/08/2026 USD SR | 56,821 | 57,502 |
| TORONTO-DOMINION BANK (THE) MTN 1.25% 09/10/2026 | 41,389 | 41,727 |
| HONEYWELL INTERNATIONAL INC. 2.5% 11/01/2026 USD SR | 68,945 | 69,795 |
| AMERICAN EXPRESS COMPANY 1.65% 11/04/2026 USD SR | 29,044 | 29,458 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WORKDAY, INC. CMN CLASS A (WDAY) | 28,412 | 27,867 |
| WEST PHARMACEUTICAL SERVICES INC (WST) | 25,388 | 31,446 |
| VISA INC. CMN CLASS A (V) | 34,212 | 52,147 |
| VERISK ANALYTICS, INC. CMN (VRSK) | 16,323 | 24,789 |
| VERALTO CORPORATION CMN (VLTO) | 19,232 | 23,757 |
| UBER TECHNOLOGIES, INC. CMN (UBER) | 23,888 | 30,220 |
| SERVICENOW INC CMN (NOW) | 19,923 | 54,066 |
| THERMO FISHER SCIENTIFIC INC CMN (TMO) | 23,244 | 22,389 |
| KLA CORP CMN (KLAC) | 24,831 | 23,314 |
| THE PROGRESSIVE CORPORATION CMN (PGR) | 38,417 | 44,567 |
| NVIDIA CORPORATION CMN (NVDA) | 12,655 | 102,463 |
| MSCI INC. CMN (MSCI) | 18,586 | 24,000 |
| MONOLITHIC POWER SYSTEMS, INC. CMN (MPWR) | 16,725 | 27,276 |
| KKR & CO. INC. CMN (KKR) | 37,081 | 57,389 |
| MARVELL TECHNOLOGY, INC. CMN (MRVL) | 21,859 | 55,888 |
| MICROSOFT CORPORATION CMN (MSFT) | 57,133 | 84,722 |
| TRADE DESK, INC. | 9,032 | 8,227 |
| INTUITIVE SURGICAL, INC. CMN (ISRG) | 18,286 | 19,834 |
| CHIPOTLE MEXICAN GRILL, INC. CMN (CMG) | 12,445 | 25,025 |
| GE AEROSPACE CMN (GE) | 20,727 | 19,213 |
| GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND - FST | 21,053 | 21,053 |
| FORTIVE CORPORATION CMN (FTV) | 12,193 | 14,250 |
| ECOLAB INC. CMN (ECL) | 11,544 | 18,798 |
| DATADOG, INC. CMN CLASS A (DDOG) | 16,659 | 18,433 |
| DANAHER CORPORATION CMN (OHR) | 34,043 | 34,243 |
| CARRIER GLOBAL CORPORATION CMN (CARR) | 11,358 | 11,344 |
| INTUIT INC CMN (INTU) | 34,115 | 54,051 |
| ARTHUR J GALLAGHER & CO CMN (AJG) | 32,872 | 38,036 |
| ARES MANAGEMENT CORPORATION CMN CLASS A (ARES) | 26,368 | 31,334 |
| AMAZON.COM INC CMN (AMZN) | 51,408 | 98,945 |
| ALPHABET INC. CMN CLASS A (GOOGL) | 24,904 | 49,029 |
| AIRBNB, INC. CMN CLASS A (ABNB) | 34,394 | 29,304 |
| AGILENT TECHNOLOGIES, INC. CMN (A) | 15,678 | 16,420 |
| US DOLLAR | 35 | 35 |
| ON SEMICONDUCTOR CORPORATION CMN (ION) | 23,298 | 19,293 |
| TAIWAN SEMICONDUCTOR MGF ADS LTD | 50,755 | 51,276 |
| EATON CORP PLC CMN (ETN) | 29,373 | 29,536 |
| AGNC INVESTMENT CORP CMN (AGNC) | 14,426 | 13,706 |
| ZOETIS INC. CMN CLASS A (ZTS) | 43,432 | 37,963 |
| WALT DISNEY COMPANY (THE) CMN (DIS) | 40,144 | 45,859 |
| TOPBUILD CORP. CMN (BLD) | 23,845 | 18,058 |
| SHERWIN-WILLIAMS CO CMN (SHW) | 12,933 | 18,356 |
| SERVICENOW INC CMN (NOW) | 29,917 | 41,345 |
| SAIA, INC. CMN (SAIA) | 22,978 | 36,003 |
| BERKSHIRE HATHAWAY INC. CLASS B (BRKB) | 8,897 | 9,972 |
| O'REILLY AUTOMOTIVE, INC. CMN (ORLY) | 26,202 | 33,202 |
| NVIDIA CORPORATION CMN (NVDA) | 8,226 | 73,860 |
| COCA-COLA CONSOLIDATED INC CMN (COKE) | 8,928 | 10,080 |
| MONOLITHIC POWER SYSTEMS, INC. CMN (MPWR) | 31,674 | 39,135 |
| MICROSOFT CORPORATION CMN (MSFT) | 38,933 | 69,548 |
| META PLATFORMS INC-CLASS A CMN (META) | 35,649 | 35,716 |
| KOSMOS ENERGY LTD. CMN (KOS) | 20,769 | 11,967 |
| JPMORGAN CHASE & CO CMN (JPM) | 24,486 | 38,114 |
| INTUIT INC CMN (INTU) | 29,452 | 30,168 |
| INTERCONTINENTAL EXCHANGEINC CMN (ICE) | 30,466 | 42,766 |
| EXPAND ENERGY CORP CMN (EXE) | 25,616 | 25,983 |
| DOORDSASH INC CMN CLASS A (DASH) | 21,524 | 32,040 |
| DANAHER CORPORATION CMN (OHR) | 26,645 | 27,119 |
| CORTEVA, INC. CMN (CTVA) | 32,208 | 31,898 |
| COMFORT SYSTEMS USA INC COMMON STOCK (FIX) | 22,115 | 30,532 |
| US DOLLAR | 218 | 218 |
| BECTON, DICKINSON AND COMPANY CMN (BDX) | 20,118 | 19,284 |
| GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND - FST | 11,484 | 11,484 |
| PARKER-HANNIFIN CORP. CMN (PH) | 4,327 | 9,540 |
| GS TACTICAL TILT OVERLAY FUND CLASS P (GSLPX) | 1,300,461 | 1,255,114 |
| GS STRATEGIC FACTOR ALLOCATION FUND CLASS P (GSQPX) | 1,315,531 | 1,238,518 |
| GS GQG PARTNERS INTERNATIONAL OPPORTUNITIES FU | 1,307,933 | 1,215,948 |
| MFS INTERNATIONAL EQUITY FUND CLASS R6 | 1,607,858 | 1,580,949 |
| CATERPILLAR INC (DELAWARE) CMN (CAT) | 10,414 | 18,501 |
| CANADIAN IMPERIAL BANK OF COMM | 175,000 | 247,147 |
| BLACKROCK ADVANTAGE SMALL CAP CORE FUND | 762,789 | 729,664 |
| ISHARES S&P500 INDEX FUND CLASS G | 3,611,585 | 3,795,825 |
| EATON VANCE INCOME FUND OF BOSTON | 1,930,399 | 1,940,233 |
| MEDTRONIC PUBLIC LIMITED COMPA CMN (MDT) | 16,917 | 16,885 |
| JPMORGAN CHASE & CO. | 175,000 | 244,545 |
| ACCENTURE PLC CMN CLASS A (ACN) | 10,005 | 10,202 |
| PFIZER INC. CMN (PFE) | 30,945 | 25,708 |
| EXTRA SPACE STORAGE INC. CMN (EXR) | 13,365 | 15,558 |
| SBA COMMUNICATIONS CORPORATION CMN (SBAC) | 18,056 | 16,304 |
| THE HOME DEPOT, INC. CMN (HD) | 9,623 | 11,670 |
| WELLS FARGO & CO (NEW) CMN (WFC) | 6,881 | 12,011 |
| WASTE MANAGEMENT INC CMN (WM) | 16,571 | 20,381 |
| VISA INC. CMN CLASS A (V) | 12,346 | 18,962 |
| TARGET CORPORATION CMN (TGT) | 17,952 | 18,520 |
| UNION PACIFIC CORP. CMN (UNP) | 16,506 | 17,787 |
| TEXAS INSTRUMENTS INC. CMN (TXN) | 29,451 | 32,064 |
| SYSCO CORPORATION CMN (SYY) | 27,164 | 26,455 |
| STARBUCKS CORP. CMN (SBUX) | 12,792 | 13,961 |
| SS&C TECHNOLOGIES HOLDINGS, IN CMN (SSNC) | 13,809 | 20,082 |
| AON PUBLIC LIMITED COMPANY CMN (AON) | 21,525 | 22,268 |
| REGAL REXNORD CORP CMN (RRX) | 14,304 | 16,636 |
| PEPSICO, INC. CMN (PEP) | 0 | 115 |
| NASDAQ INC. CMN (NDAQ) | 13,796 | 16,931 |
| CADENCE DESIGN SYSTEMS INC CMN (CONS) | 21,252 | 33,652 |
| INTERNATIONAL PAPER CO. CMN (IP) | 8,602 | 11,141 |
| MARTIN MARIETTA MATERIALS.INC CMN (MLM) | 10,293 | 13,429 |
| LULULEMON ATHLETICA INC. CMN (LULU) | 12,216 | 17,208 |
| LABORATORY CORPORATION OF AMER CMN (LH) | 19,369 | 21,327 |
| L3HARRIS TECHNOLOGIES INC CMN (LHX) | 17,160 | 16,192 |
| KEYCORP CMN (KEY) | 13,723 | 16,472 |
| DEERE & COMPANY CMN (DE) | 15,589 | 17,863 |
| HCA HEALTHCARE, INC CMN (HCA) | 12,012 | 18,909 |
| HARTFORD FINANCIAL SRVCS GROUP CMN (HIG) | 9,313 | 15,389 |
| GENERAL MOTORS COMPANY CMN (GM) | 20,452 | 27,860 |
| FREEPORT-MCMORAN INC CMN (FCX) | 13,968 | 13,633 |
| FERGUSON ENTERPRISES INC CMN (FERG) | 14,393 | 15,870 |
| ALPHABET INC. CMN CLASS A (GDOGL) | 26,703 | 53,004 |
| DOMINION ENERGY INC CMN (D) | 11,723 | 12,280 |
| N V R INC CMN (NVR) | 9,281 | 16,358 |
| DIAMONDBACK ENERGY INC CMN (FANG) | 22,530 | 22,609 |
| CONOCOPHILLIPS CMN (COP) | 38,929 | 38,974 |
| COLGATE-PALMOLIVE CO CMN (COP) | 19,362 | 18,909 |
| CARMAX, INC. CMN (KMX) | 18,111 | 22,975 |
| BUILDERS FIRSTSOURCE, INC. CMN (BLDR) | 13,849 | 12,292 |
| BERKSHIRE HATHAWAY INC. CLASS B (BRKB) | 32,390 | 36,716 |
| BECTON, DICKINSON AND COMPANY CMN (BDX) | 21,872 | 20,872 |
| BANK OF AMERICA CORP CMN (BAC) | 29,008 | 36,742 |
| AMERICAN INTL GROUP, INC. CMN (AIG) | 31,624 | 46,155 |
| AMAZON.COM INC CMN (AMZN) | 8,523 | 20,403 |
| ALLSTATE CORPORATION COMMON STOCK (ALL) | 3,841 | 7,179 |
| ABBVIE INC CMN (ABBV) | 6,482 | 10,307 |
| ABBOTT LABORATORIES CMN (ABT) | 33,657 | 36,195 |
| GS FINANCIAL SQUARE GOVERNMENT FUND (FGTXX) | 47,477 | 47,477 |
| U S DOLLAR | 492 | 492 |
| AMAZON.COM INC CMN (AMZN) | 25,799 | 68,450 |
| DYNATRACE HOLDINGS LLC CMN (OT) | 20,395 | 28,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APTITUDE PARTNERS(LEVERED)LP | AT COST | 375,000 | 409,540 |
| VINTAGE IX B-OFFSHORE | AT COST | 136,020 | 204,336 |
| PRIVATE EQUITY MANAGERS 2022-OFFSHORE | AT COST | 99,020 | 94,781 |
| PRIVATE EQUITY MANAGERS 2023-OFFSHORE | AT COST | 23,749 | 21,460 |
| PRIVATE EQUITY STRATEGIES 2024 | AT COST | 110,468 | 110,468 |
| PRIVATE CREDIT MANAGERS IV- OFFSHORE | AT COST | 235,695 | 295,992 |
| JAIN GLOBAL ACCESS LLC | AT COST | 500,000 | 500,000 |
| HEDGE FUND SELECT: BREVAN HOWARD MASTER | AT COST | 500,000 | 534,800 |
| HEDGE FUND SELECT: POINT 72 CAPITAL LLTD | AT COST | 500,000 | 652,305 |
| PRIVATE EQUITY STRATEGIES 2022 | AT COST | 369,969 | 369,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 197 | 98 | 99 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENTS | 4,465,182 | 489,660 | 489,660 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP LOSS | -26,094 | -24,260 | -26,094 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 8,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 59,678 | 59,616 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,740 | 4,520 | 0 | |
| FEDERAL TAXES | 100 | 0 | 0 |