| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,650 | 0 | 0 | 5,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-12-14 | 2,131 | 2,131 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2010-01-01 | 1,600 | 1,600 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2012-06-30 | 10,987 | 10,987 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2001-06-30 | 224,786 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2015-01-01 | 500,000 | 114,854 | SL | 39.000000000000 | 12,821 | 0 | 12,821 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,131 | 2,131 | 0 | |
| SOFTWARE | 1,600 | 1,600 | 0 | |
| EQUIPMENT | 10,987 | 10,987 | 0 | |
| LAND | 224,786 | 0 | 224,786 | |
| BUILDING IMPROVEMENTS | 500,000 | 127,675 | 372,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,356 | 0 | 0 | 8,356 |
| ADVERTISING | 11,341 | 0 | 0 | 11,341 |
| POSTAGE & DELIVERY | 352 | 0 | 0 | 352 |
| OFFICE EXPENSE | 4,877 | 0 | 0 | 4,877 |
| SUPPLIES | 585 | 0 | 0 | 585 |
| COLLECTION PRESERVATION | 1,686 | 0 | 0 | 1,686 |
| WEB HOSTING | 5,202 | 0 | 0 | 5,202 |
| BOOKS SUBSCRIPTIONS | 496 | 0 | 0 | 496 |
| BANK CHARGES | 640 | 0 | 0 | 640 |
| TELEPHONE | 4,827 | 0 | 0 | 4,827 |
| AUTO EXP | 5,496 | 0 | 0 | 5,496 |
| LODGE | 4,598 | 0 | 0 | 4,598 |
| MISC | 18,125 | 0 | 0 | 18,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 14,696 | 14,696 | |
| OTHER INCOME | 834 | 834 | |
| GRANTS | 4,000 | 4,000 |
| Description | Amount |
|---|---|
| CHANGE IN LINE OF CREDIT BALANCE | 8,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PR LIABILITIES | 5,372 | 5,275 |
| SALES TAX PAYABLE | 2,091 | 2,100 |
| LINE OF CREDIT | 8,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 19,236 | 0 | 0 | 19,236 |