| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 44,178 | 26,507 | 0 | 17,671 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 ETF | 34,547,959 | 34,547,959 |
| RECURSION PHARMACEUTICALS INC. | 1,251,330 | 1,251,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FUND 1 | AT COST | 336,426,344 | 336,426,344 |
| FUND 2 | AT COST | 883,726 | 883,726 |
| FUND 3 | AT COST | 458,463 | 458,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 31,362 | 31,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 0 | 3,545 | 3,545 |
| DUE FROM OTHERS | 0 | 164 | 164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPONSORSHIPS | 212,500 | 212,500 | ||
| IT EXPENSES | 161,276 | 161,276 | ||
| EVENT EXPENSES | 88,357 | 88,357 | ||
| REPAIRS AND MAINTENANCE | 63,400 | 63,400 | ||
| DUES AND SUBSCRIPTION | 46,907 | 46,907 | ||
| UTILITIES EXPENSES | 38,150 | 38,150 | ||
| INSURANCE | 33,218 | 33,218 | ||
| OFFICE EXPENSES | 26,282 | 26,282 | ||
| RECRUITMENT | 8,138 | 8,138 | ||
| SUPPLIES | 5,042 | 5,042 | ||
| PROFESSIONAL DEVELOPMENT | 5,028 | 5,028 | ||
| ADVERTISING | 4,725 | 4,725 | ||
| LICENSES AND FEES | 2,834 | 2,834 | ||
| INTERIOR DESIGNER | 2,113 | 2,113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 58,653,364 | 52,781,455 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED | 37,303,684 |
| APPRECIATION ON ASSETS PER BOOKS | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 28,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 659,390 | 659,390 | ||
| TSI SERVICE COSTS* | 71,377 | 71,377 | ||
| IT TECH CONSULTING | 62,850 | 62,850 | ||
| PHOTOGRAPHER | 11,750 | 11,750 | ||
| ARCHITECT | 2,850 | 2,850 | ||
| TECH FEE | 1,325 | 1,325 | ||
| ADMIN FEE | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 3,100,000 | |||
| FEDERAL EXCISE TAXES | 567,558 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MANABU STRATEGIES LTD |
190 ELGIN AVENUE GEORGE TOWN,GRAND CAYMAN CJ |
98-1576593 | NONTAXABLE DISTRIBUTION (INVESTMENT IS NOT AN EXCESS BUSINESS HOLDING) | 348,491,596 |
| Total | 348,491,596 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| INQUISITIONIS HOLDINGS LLC |
1245 BROADWAY 16TH FLOOR new york,NY10001 |
85-2420920 | CAPITAL CONTRIBUTION (INVESTMENT IS NOT AN EXCESS BUSINESS HOLDING) | 50,000 |
| Total | 50,000 | |||