| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,595 | 1,730 | 1,730 | 865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A 60SH | 3,486 | 11,358 |
| ALPHABET INC CL A 140SH | 9,735 | 26,502 |
| AMAZON 100SH | 9,815 | 21,939 |
| AMERICAN EXPRESS 20SH | 1,949 | 5,936 |
| AMERICAN EXPRESS 55SH | 6,608 | 16,323 |
| APPLE 40SH | 1,770 | 10,017 |
| BANK OF AMERICA 200SH | 6,207 | 8,790 |
| BCE INC 300SH | 13,153 | 6,954 |
| BERKSHIRE HATHAWAY CL-B NEW 150SH | 12,081 | 67,992 |
| BERKSHIRE HATHAWAY 25SH | 4,172 | 11,332 |
| BLACKROCK 5SH | 2,937 | 5,126 |
| BLACKROCK 10SH | 5,051 | 10,251 |
| CHEVRON CORP 150SH | 13,032 | 21,726 |
| CHUBB 10SH | 1,298 | 2,763 |
| CHUBB 40SH | 6,286 | 11,052 |
| COCA COLA CO 400SH | 6,272 | 24,904 |
| COSTCO 50SH | 15,278 | 45,814 |
| CVS 20SH | 1,451 | 898 |
| CVS 30SH | 1,928 | 1,347 |
| DUKE ENERGY 10SH | 775 | 1,077 |
| DUKE ENERGY 60SH | 5,969 | 6,464 |
| EMERSON ELECTRIC 20SH | 1,192 | 2,479 |
| EMERSON ELECTRIC 5SH | 333 | 620 |
| EMERSON ELECTRIC 25SH | 1,661 | 3,098 |
| EXXON MOBIL CORP 300SH | 3,277 | 32,271 |
| HONEYWELL INT'L 5SH | 746 | 1,129 |
| HONEYWELL INT'L 20SH | 3,352 | 4,518 |
| INTEL CORP 400SH | 2,870 | 8,020 |
| JOHNSON & JOHNSON 200SH | 7,713 | 28,924 |
| JOHNSON & JOHNSON 15SH | 1,994 | 2,169 |
| JP MORGAN CHASE 20SH | 1,157 | 4,794 |
| JP MORGAN CHASE 130SH | 11,529 | 31,162 |
| KIMBERLY CLARK CORP 200SH | 11,354 | 26,208 |
| LINDE PLC 15SH | 2,452 | 6,280 |
| LOCKHEED 25SH | 10,026 | 12,149 |
| LOWES COMPANIES 10SH | 819 | 2,468 |
| LOWES COMPANIES 50SH | 5,963 | 12,340 |
| MARSH & MCLENNAN 200SH | 6,220 | 42,482 |
| MERCK & CO 25SH | 1,514 | 2,487 |
| MERCK & CO 25SH | 1,875 | 2,487 |
| MICROSOFT 175SH | 4,401 | 73,763 |
| NBT BANCORP 372SH | 1,468 | 17,767 |
| NEXTERA ENERGY 20SH | 754 | 1,434 |
| NEXTERA ENERGY 80SH | 5,404 | 5,735 |
| NORTHROP 20SH | 6,810 | 9,386 |
| NOVO NORDISK 90SH | 1,591 | 7,742 |
| PROCTER & GAMBLE 200SH | 3,607 | 33,530 |
| RAYTHEON 10SH | 745 | 1,157 |
| RAYTHEON 5SH | 335 | 579 |
| RAYTHEON 15SH | 1,150 | 1,736 |
| RAYTHEON 30SH | 1,854 | 3,472 |
| STANLEY BLACK & DECKER 10SH | 1,304 | 803 |
| STANLEY BLACK & DECKER 20SH | 2,855 | 1,606 |
| STARBUCKS 15SH | 868 | 1,369 |
| STARBUCKS 75SH | 6,139 | 6,844 |
| UNITEDHEALTH 10SH | 2,688 | 5,059 |
| UNITEDHEALTH 15SH | 3,980 | 7,588 |
| VISA INC 10SH | 1,232 | 3,160 |
| VISA INC 15SH | 2,974 | 4,741 |
| WALT DISNEY 200SH | 6,573 | 22,270 |
| WOODWARD INC 15SH | 1,200 | 2,496 |
| WOODWARD INC 15SH | 1,688 | 2,496 |
| VANGUARD CONSUMER 100SH | 18,807 | 37,538 |
| VANGUARD FTSE 450SH | 21,111 | 28,562 |
| VANGUARD HEALTH CARE EFT 85SH | 10,441 | 21,564 |
| VANGUARD INFO TECH 10SH | 1,766 | 6,218 |
| VANGUARD MID-CAP EFT 175SH | 29,796 | 46,223 |
| JP MORGAN CHASE 2000SH | 2,012 | 1,986 |
| TECK RESOURCES 2000SH | 2,051 | 1,943 |
| CLEVELAND CLIFFS 3000SH | 2,534 | 2,605 |
| UNITED STATES TREASURY NOTE 45000SH | 44,750 | 44,759 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT | 6,478 | 6,478 | 6,478 | |
| BASIS ADJUSTMENTS | 6 | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 275 | 275 | 275 | |
| TAXES | 123 |