| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,600 | 3,800 | 3,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,446,412 | 3,312,503 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMALL CAP EQUITY INVESTMENTS | 4,486,967 | 4,911,783 |
| US & INTL EQUITY & RE MUT FUND | 6,805,520 | 12,390,853 |
| COHEN & STEERS | 493,125 | 432,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENERATOR VENTURES | AT COST | 232,463 | 382,082 |
| HIGHVISTA VENTURE CAPITAL IX | AT COST | 287,256 | 1,009,143 |
| HIGHVISTA VENTURE CAPITAL X | AT COST | 396,324 | 922,989 |
| HIGHVISTA VENTURE CAPITAL XI | AT COST | 416,586 | 721,529 |
| HIGHVISTA VENTURE CAPITAL XII | AT COST | 356,490 | 460,208 |
| HIGHVISTA VENTURE CAPITAL XIII | AT COST | 240,283 | 268,538 |
| HIGHVISTA VENTURE CAPITAL XIV | AT COST | 36,959 | 12,355 |
| THOMA BRAVO EXECUTIVE FD XII | AT COST | 228,836 | 580,382 |
| THOMA BRAVO EXEC FD XII GLOBAL | AT COST | 97,149 | |
| THOMA BRAVO EXECUTIVE FD XIII | AT COST | 292,053 | 631,785 |
| THOMA BRAVO EXEC FD XIII GLOB | AT COST | 63,745 | |
| THOMA BRAVO EXECUTIVE FD XIV | AT COST | 366,772 | 554,094 |
| THOMA BRAVO EXEC FD XIV GLOBAL | AT COST | 77,053 | |
| KABOUTER INTERNATIONAL OPPS FD | AT COST | 0 | 0 |
| PROPERO SENIORS HOUSING EQ FD | AT COST | 0 | 152,160 |
| LL MORTGAGE FUND | AT COST | 768,804 | 756,371 |
| THE WEATHERLOW FUND I | AT COST | 1,000,000 | 1,751,307 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX DEPOSITS | 26,394 | 0 | 0 |
| INCOME RECEIVABLES | 0 | 27,341 | 0 |
| THOMA BRAVO REC/PAY | 0 | -3,834 | 0 |
| HIGHVISTA - REC/PAY | 0 | 1,060 | 0 |
| PROPERO SENIORS HOUSING EQ FD | 0 | -13,871 | 0 |
| Description | Amount |
|---|---|
| TO RECONCILE PRIOR PERIOD DIFFERENCE | 490,772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL ANNUAL REPORT FILING FEE | 15 | 15 | ||
| OTHER EXPENSES | 113 | |||
| K-1 NON DEDUCTIBLE EXPENSES | 201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7,582 | ||
| PARTNERSHIP INCOME | -132,735 | -132,735 | |
| AMOUNT REPORTED ON 990-T |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 358 | 179 | 179 | |
| GREAT LAKES ADVISORS LLC | 85,904 | 85,904 | ||
| RELATIVE VALUE FUND A/C FEES | 11,187 | 11,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28,618 | 28,618 | ||
| PY EXCISE TAX | 40,000 |