| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,100 | 1,575 | 525 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 30 CHAIRS | 2017-11-21 | 4,794 | 4,794 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 12 TABLES | 2017-11-21 | 5,470 | 5,470 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3 GATES | 2017-11-21 | 1,155 | 1,155 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2018-01-01 | 3,698 | 3,698 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CRATE & BARREL | 2019-12-04 | 1,966 | 1,605 | SL | 5.000000000000 | 361 | 361 | 0 | |
| ONE KINGS LANE | 2019-12-04 | 2,283 | 1,864 | SL | 5.000000000000 | 419 | 419 | 0 | |
| FINAL CUT | 2019-09-23 | 1,154 | 981 | SL | 5.000000000000 | 173 | 173 | 0 | |
| CRATE & BARREL FURNITURE | 2020-01-13 | 1,724 | 1,380 | SL | 5.000000000000 | 344 | 344 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 30 CHAIRS | 4,794 | 4,794 | 0 | 0 |
| 12 TABLES | 5,470 | 5,470 | 0 | 0 |
| 3 GATES | 1,155 | 1,155 | 0 | 0 |
| CHAIRS | 3,698 | 3,698 | 0 | 0 |
| CRATE & BARREL | 1,966 | 1,966 | 0 | 0 |
| ONE KINGS LANE | 2,283 | 2,283 | 0 | 0 |
| FINAL CUT | 1,154 | 1,154 | 0 | 0 |
| CRATE & BARREL FURNITURE | 1,724 | 1,724 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,851 | 11,851 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,765 | 883 | 882 | 0 |
| INSURANCE | 2,139 | 0 | 0 | 2,139 |
| CONTRACT LABOR | 9,225 | 0 | 0 | 9,225 |
| BANK FEES | 12 | 12 | 0 | 0 |
| REIMBURSEMENT | 3,192 | 0 | 0 | 3,192 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 82,557 | 82,557 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 10,000 | 0 |
| PAYROLL LIABILITIES | 0 | 1,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,159 | 3,869 | 1,290 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,400 | 0 | 0 | 0 |
| PROPERTY TAXES | 8,051 | 8,051 | 0 | 0 |
| PAYROLL TAXES | 3,442 | 0 | 0 | 3,442 |