| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,535 | 2,535 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 1,400 SHS | 34,925 | 190,414 |
| ABBVIE INC 800 SHS | 19,968 | 148,496 |
| ALPHABET INC CL A 1200 SHS | 65,399 | 211,476 |
| APPLE INC 700 SHS | 16,825 | 143,619 |
| BANK AMERICA CORP 2,400 SHS | 70,790 | 113,568 |
| CHEVRON CORPORATION 1,000 SHS | 3,581 | 143,190 |
| CISCO SYSTEMS INC 2,000 SHS | 68,989 | 138,760 |
| DUKE ENERGY CORP 1,000 SHS | 41,751 | 118,000 |
| DUPONT DE NEMOURS INC 800 SHS | 31,118 | 54,872 |
| EXXON MOBIL CORPORATION 1,000 SHS | 1,766 | 107,800 |
| GENERAL MILLS INC 500 SHS | 27,317 | 25,905 |
| HOME DEPOT INC 600 SHS | 14,922 | 219,984 |
| HONEYWELL INTERNATIONAL INC 500 SHS | 71,357 | 116,440 |
| JOHNSON & JOHNSON 1,000 SHS | 48,516 | 152,750 |
| JP MORGAN CHASE & CO 700 SHS | 99,500 | 202,937 |
| LOCKHEED MARTIN CORP 200 SHS | 61,936 | 92,628 |
| MERCK & CO INC 1,100 SHS | 60,213 | 87,076 |
| MICROSOFT CORP 600 SHS | 20,664 | 298,446 |
| MONDELEZ INTERNATIONAL INC 1,500 SHS | 16,840 | 101,160 |
| PAYPAL HOLDINGS INC 1000 SHS | 58,384 | 74,320 |
| PEPSICO INC 550 SHS | 63,203 | 72,622 |
| PINNACLE FINANCIAL PARTNERS INC 800 SHS | 60,729 | 88,328 |
| PROCTOR & GAMBLE CO 800 SHS | 6,693 | 127,456 |
| QUALCOMM INC 600 SHS | 46,250 | 95,556 |
| UNITED PARCEL SERVICE 900 SHS | 94,739 | 90,846 |
| WALMART INC 2,700 SHS | 1,401 | 264,006 |
| RTX CORPORATION 400 SHS | 37,345 | 58,408 |
| ORACLE CORPORATION 500 SHS | 57,267 | 109,315 |
| CHUBB LTD, 250 SHS | 68,393 | 72,430 |
| NEXTERA ENERGY INC, 400 SHS | 28,099 | 27,768 |
| SCHLUMBERGER LTD, 1,200 SHS | 46,654 | 40,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS GQG PTNRS INTL OPP FUND 16763 SHS | AT COST | 278,992 | 379,845 |
| GOLDMAN SACHS INTL SMALL CAP INSIGHTS FUND 6,769 SHS | AT COST | 90,000 | 104,519 |
| VANGUARD INTERMEDIATE-TERM BOND ETF 1,200 SHS | AT COST | 94,768 | 92,808 |
| VANGUARD ULTRA SHORT TERM BOND FD 7,362 SHS | AT COST | 146,652 | 147,535 |
| AMERICAN EXPR NATL BANK CD, 4.400%, 10/06/25 | AT COST | 100,000 | 99,996 |
| AMERICAN EXPR NATL BANK CD, 5.000%, 3/23/26 | AT COST | 50,000 | 50,296 |
| CAPITAL ONE CD, 5.000%, 11/16/2027 | AT COST | 50,000 | 51,118 |
| CITY NATL BANK - BEV HILLS CD, 4.350%, 1/26/26 | AT COST | 50,000 | 50,053 |
| DISCOVER BANK CD, 4.550%, 10/26/26 | AT COST | 50,000 | 50,342 |
| EAGLEBANK CD, 4.500%, 7/21/25 | AT COST | 50,000 | 50,003 |
| UBS BANK CD, 5.050% 11/08/27 | AT COST | 50,000 | 51,200 |
| MORGAN STANLEY BANK CD, 5.000%, 9/15/25 | AT COST | 50,000 | 50,061 |
| WELLS FARGO BANK CD, 5.200%, 11/28/25 | AT COST | 50,000 | 50,186 |
| SCHWAB FUNDAMENTAL INTNL EQUITY ETF, 1,000 SHS | AT COST | 39,226 | 40,020 |
| VANGUARD SHORT-TERM INVESTMENT FUND, 16,712 SHS | AT COST | 175,000 | 174,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 31,927 | 15,964 | 15,963 | |
| TRUSTEE FEES | 8,558 | 4,279 | 4,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,016 | 0 | 0 |