| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB CORPORATE BONDS | 1,977,925 | 1,969,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMS #17030 - STOCKS | 324,344 | 479,382 |
| JPMS #24694 - STOCKS AND MUTUAL FUNDS | 193,401 | 225,968 |
| JPMS #72993 - STOCKS AND MUTUAL FUNDS | 4,496,225 | 4,875,819 |
| JPMS #78068 - STOCKS AND MUTUAL FUNDS | 220,570 | 350,773 |
| JPMS #8079 - STOCKS AND MUTUAL FUNDS | 511,315 | 2,233,932 |
| JPMS #9262 - STOCKS AND MUTUAL FUNDS | 317,018 | 377,808 |
| PERSHING MUTUAL FUNDS AND ETFS | 3,434,896 | 4,947,472 |
| SCHWAB STOCKS AND ETFS | 4,840,385 | 5,722,108 |
| TRUIST STOCKS AND MUTUAL FUNDS | 434,137 | 519,646 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDENT FINANCIAL FUND III | AT COST | 167,876 | 167,876 |
| CALLODINE SPEC. OPP. FUND | AT COST | 642,190 | 642,190 |
| CLARION PRIV INV | FMV | 209,841 | 249,849 |
| DORCHESTER CAPITAL | AT COST | 262,776 | 262,776 |
| DORCHESTER CREDIT | AT COST | 248,680 | 248,680 |
| FULCRUM GROWTH | FMV | 138,222 | 138,222 |
| GOLUB CAPITAL PTNRS INTL 14 LP | FMV | 462,908 | 462,908 |
| HPS CORE SENIOR LENDING | AT COST | 233,161 | 265,461 |
| JUNIPERUS INSURANCE OPP FUND | FMV | 15,689 | 15,689 |
| THIRD POINT | FMV | 353,609 | 554,675 |
| CRESSET PARTNERS | FMV | 1,079,890 | 1,079,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE OF LIFE INSURANCE | 358,529 | 382,494 | 382,494 |
| DIV/INT DUE FROM INVESTMENT BROKER | 6,662 | 6,809 | 6,809 |
| ORIGINATION FEE - THIRD POINT | 6,000 | 6,000 | 6,000 |
| ORIGINATION FEE - CLARION | 5,000 | 5,000 | 5,000 |
| DORECHESTER RECEIVABLE | 0 | 60,915 | 60,915 |
| Description | Amount |
|---|---|
| OTHER BROKER ADJUSTMENTS TO BASIS | 69,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE FROM PASSTHROUGH | 21,546 | 21,546 | 0 | 0 |
| INTEREST EXPENSE | 1,200 | 1,200 | 0 | 0 |
| BANK CHARGE | 10 | 10 | 0 | 0 |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 6 | 6 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH OTHER INCOME | 33,413 | 33,413 | |
| ORDINARY/RENTAL LOSS FROM PASSTHROUGH | 9,121 | 9,121 | |
| JUNIPERUS INS OPP FD | -266 | -266 | |
| GOLUB CAPITAL | 45,473 | 45,473 | |
| DORCHESTER CAPITAL FD | -5,527 | -5,527 | |
| DIV/INTEREST INCOME FROM PASSTHROUGH | 143,034 | 143,034 | |
| CAPITAL GAIN FROM PASSTHRU | 17,667 | 17,667 | |
| DORCHESTER CREDIT | 50,206 | 50,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SG SUGARLOAF | 99,428 | 107,689 |
| SG ST ANDREWS | 44,178 | 52,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES - SCHWAB | 45,462 | 45,462 | 0 | 0 |
| ADVISOR FEES - PERSHING/BERMAN | 25,000 | 25,000 | 0 | 0 |
| ADVISOR FEES - SUNTRUST | 16,085 | 16,085 | 0 | 0 |
| ADVISOR FEES - JPMS #72993 | 33,246 | 33,246 | 0 | 0 |
| ADVISOR FEES - JPMS #17030 | 4,046 | 4,046 | 0 | 0 |
| ADVISOR FEES - JPMS #24694 | 2,684 | 2,684 | 0 | 0 |
| ADVISOR FEES - JPMS #29262 | 3,209 | 3,209 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,269 | 1,269 | 0 | 0 |
| STATE TAX PAYMENT | 440 | 440 | 0 | 0 |
| FEDERAL TAX | 12,500 | 0 | 0 | 0 |