| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,467 | 0 | 0 | 21,467 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOVER FOUNDATIONS, LLC | FMV | 7,499,372 | 7,499,372 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 207,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 51 | 0 | 0 | 51 |
| DOVER FOUNDATIONS, LLC | 60 | 113 | 113 | 0 |
| DUES & SUBSCRIPTIONS | 184 | 0 | 0 | 184 |
| AMORTIZATION EXPENSE | 375 | 0 | 0 | 0 |
| FILING FEES | 765 | 0 | 0 | 765 |
| PROGRAM EXPENSES - SEMINARS & CONFERENCES | 899 | 0 | 0 | 899 |
| GIFTS | 1,381 | 0 | 0 | 1,381 |
| REPAIRS & MAINTENANCE | 1,424 | 0 | 0 | 1,424 |
| PROGRAM EXPENSES - MENTORS | 1,465 | 0 | 0 | 1,465 |
| RECRUITMENT | 1,500 | 0 | 0 | 1,500 |
| POSTAGE AND MAILING SERVICES | 1,515 | 0 | 0 | 1,515 |
| BANK FEES | 1,747 | 874 | 874 | 874 |
| MONTHLY PARKING | 2,914 | 0 | 0 | 2,914 |
| ADVERTISING AND PROMOTION | 3,500 | 0 | 0 | 3,500 |
| PROGRAM EXPENSES-TRAVEL | 4,834 | 0 | 0 | 4,834 |
| PROGRAM EXPENSES-MEALS&ENTERTAINMENT | 10,740 | 0 | 0 | 10,740 |
| OFFICE AND OTHER EXPENSE | 11,941 | 0 | 0 | 11,941 |
| PROGRAM EXPENSES-PRESENTATION DEVELOPMENT | 17,976 | 0 | 0 | 17,976 |
| INSURANCE | 32,760 | 0 | 0 | 32,760 |
| PROGRAM EXPENSES-EVENT PRODUCTION | 36,125 | 0 | 0 | 36,125 |
| PROGRAM EXPENSES-SPEAKERS | 75,711 | 0 | 0 | 75,711 |
| PROGRAM EXPENSES-PRIZES | 100,000 | 0 | 0 | 100,000 |
| TECHNOLOGY AND COMMUNICATIONS | 104,639 | 0 | 0 | 104,639 |
| PROGRAM EXPENSES-ISRAELI COORDINATION | 113,304 | 0 | 0 | 113,304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISC. INCOME | 0 | 279 | 279 |
| LLC TAX REFUND | 226 | 226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 87,459 | 0 | 0 | 87,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 34,643 | 0 | 0 | 34,643 |
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | 0 |