| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 0 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 638,495 | 737,139 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 899 EAST MAIN STREET LLC MEMBERSHIP INTEREST | AT COST | 255,405 | 255,405 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT OF DONATED SHARES | 255,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES FROM 899 EAST MAIN | 0 | -196,505 | 0 | |
| MISCELLANEOUS EXPENSE | 234 | 0 | 0 | |
| ADVERTISING | 7,275 | 7,275 | 0 | |
| CLEANING AND MAINTENANCE | 4,194 | 4,194 | 0 | |
| DEPRECIATION | 35,319 | 35,319 | 0 | |
| EMPLOYEE BENEFITS | 2,851 | 2,851 | 0 | |
| INSURANCE | 8,394 | 8,394 | 0 | |
| INTEREST EXPENSE | 41,377 | 41,377 | 0 | |
| LEGAL FEES | 2,336 | 2,336 | 0 | |
| OFFICE EXPENSE | 2,480 | 2,480 | 0 | |
| OFFICE SUPPLIES | 2,025 | 2,025 | 0 | |
| REPAIRS | 2,586 | 2,586 | 0 | |
| TAXES | 33,149 | 33,149 | 0 | |
| TRAINING | 47 | 47 | 0 | |
| TRAVEL AND LODGING | 404 | 404 | 0 | |
| UTILITIES | 8,845 | 8,845 | 0 | |
| WAGES | 19,478 | 19,478 | 0 | |
| MANAGEMENT FEES | 13,276 | 13,276 | 0 | |
| FEES & LICENSES | 878 | 878 | 0 | |
| BAD DEBT EXPENSE | 3,298 | 3,298 | 0 | |
| BANK FEES | 4,948 | 4,948 | 0 | |
| OFFICE SUPPLIES | 472 | 472 | 0 | |
| MISCELLANEOUS | 2,873 | 2,873 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK SALES | 670 | 670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,000 | 0 | 0 | |
| OTHER TAXES | 2,079 | 2,079 | 0 |