| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,820 | 22,710 | 0 | 27,110 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 18,230,413 | 0 | 2.0 | 364,608 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD ST A | P | 3,481,908 | 3,255,882 | 226,026 | ||||||
| BAIRD LT D | P | 12,559,917 | 9,908,668 | 2,651,249 | ||||||
| CAP GAIN DIST | 50,723 | 50,723 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 29,123,099 | 29,123,099 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 15,157,890 | 15,157,890 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GCM GROSVENOR ADVANCE FUND LP | FMV | 392,750 | 392,750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 689,500 | 689,500 | 689,500 | |
| LAND IMPROVEMENTS | 18,230,413 | 364,608 | 17,865,805 | 17,865,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,717 | 4,359 | 0 | 4,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT & MAINTENANCE | 14,376 | 14,376 | ||
| SUPPLIES | 26,966 | 26,966 | ||
| OTHER EXPENSES | 106 | 106 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 669,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 1,459,779 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 69,954 | 34,977 | 0 | 34,977 |
| INVESTMENT FEES/CAPITAL CALL | 192,047 | 179,755 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 5,840 | 0 | 0 |