| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 5,541 | 0 | 5,541 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2024-01-01 | 513,290 | L | 0 | 0 | ||||
| BUILDING | 2024-01-01 | 1,242,555 | SL | 27.500000000000 | 45,184 | 45,184 | |||
| FURNISHINGS | 2024-01-01 | 97,161 | SL | 7.000000000000 | 13,880 | 13,880 | |||
| FURNISHINGS | 2024-01-01 | 9,547 | SL | 7.000000000000 | 1,364 | 1,364 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHDULE K-1 CAPITAL GAIN - UBTI | PURCHASED | 106 | COST | 0 | -106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 9,183 | 8,863 |
| AMERICAN ELEC PWER CO | 43,494 | 42,334 |
| BAT CAP CORP GTD NOTE | 9,441 | 8,708 |
| BOFA FINANCE LLC 4Y U.S. EQUITY AUTOCALLABLE STEP-UP NOTE NTS | 375,012 | 398,300 |
| CAPITAL ONCE FINL CORP NOTE | 9,304 | 8,998 |
| CITIGROUP INC NOTE | 41,782 | 41,869 |
| CONAGRA BRANDS INC NOTE | 9,432 | 8,996 |
| CONSTELLATON BRANDS INC NOTE | 9,452 | 8,900 |
| FISERVE INC | 9,014 | 8,802 |
| HSBC USA INC. | 550,012 | 522,830 |
| JP MORGAN CHASE FINANCIAL COMPANY | 150,006 | 145,800 |
| MORGAN STANLEY- BOND | 10,129 | 9,959 |
| NUCOR CORP | 4,993 | 4,856 |
| PFIZER INVESTMENT | 35,713 | 36,014 |
| QUEST DIAGNOSTICS | 35,906 | 36,407 |
| REPUBLIC SERVICES, INC. | 46,488 | 47,396 |
| THE WILLIAMS COMPANY | 25,987 | 26,175 |
| TRINITY ACUISITION PLC | 37,129 | 37,733 |
| UNITED TECHNOLOGIES | 10,969 | 9,733 |
| VENTAS REALTY LP | 10,454 | 9,734 |
| WELLS FARGO & CO | 9,936 | 9,696 |
| WELLS FARGO & CO MTN | 30,763 | 31,088 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INCORPORATED (APO) | 56,738 | 63,229 |
| ALL STATE CORPORATION | 51,577 | 51,861 |
| ALPHABET INCORPORATED CAP STK CLASS C (GOOG) | 65,307 | 62,464 |
| AMAZON COM INCORPORATED (AMZN) | 57,927 | 75,470 |
| AMERICAN ELEC PWER CO | 10,019 | 9,582 |
| AMERICAN EXPRESS | 47,569 | 48,100 |
| AMERICAN WATER CAPITAL | 36,109 | 37,281 |
| ANALOG DEVICES INCORPORATED | 60,937 | 55,027 |
| AON NORTH AMERICA INC | 51,540 | 52,154 |
| APPLE INCORPORATED (AAPL) | 137,085 | 159,518 |
| APPLOVIN CORPORATION COM CL.ASS A (APP) | 54,760 | 146,371 |
| AT & T INCORPORATED | 101,841 | 107,543 |
| AUTOZONE INC | 36,086 | 36,665 |
| AXON ENTERPRISE INCORPORATED (AXON) | 37,573 | 35,659 |
| BANK OF AMERCIA | 102,135 | 104,360 |
| BEST BUY INCORPORATED (BBY) | 33,922 | 39,725 |
| BLUEROCK TOTAL INCOME PLUS REAL ESTATE FUND | 461,791 | 387,717 |
| BROADCOM INC | 36,957 | 38,275 |
| BROADCOM INCORPORATED (AVGO) | 166,728 | 260,820 |
| CATERPILLAR FINANCIAL SERVICES CORPORATION | 23,996 | 24,725 |
| CHUBB LIMITED (SWITZERLAND) (CB) | 59,272 | 68,246 |
| CME GROUP INCORPORATED (CME) | 57,553 | 64,328 |
| COMCAST CORPORATION NEWCLASSA (CMCSA) | 52,516 | 47,738 |
| CVS HEALTH CORP NTS ISIN | 35,851 | 35,470 |
| DARDEN RESTAURANTS INCORPORATED (DRI) | 48,797 | 60,301 |
| DEVON ENERGY CORPORATION NEW (DVN) | 34,959 | 35,786 |
| EATON CORPORATION PLC SHS (IRELAND) (ETN) | 115,130 | 135,403 |
| ELEVANCE HEALTH INC. NTS | 10,289 | 9,911 |
| ELI LILLY & COMPANY (LLY) | 128,575 | 148,224 |
| FIDELITY NATL INFORMATION SVCS (FIS) | 48,240 | 50,643 |
| FISERVE INC | 46,956 | 47,671 |
| GENERAL MOTORS FINANCIAL COMPANY INC. | 36,600 | 37,487 |
| GOLDMAN SACHS GROUP INCORPORATED (GS) | 57,559 | 58,507 |
| HEWLETT PACKARD | 10,933 | 10,573 |
| HOME DEPOT INCORPORATED (HD) | 63,878 | 76,242 |
| INTUITIVE SURGICAL INCOPORATED COM NEW (ISRG) | 25,229 | 27,664 |
| JOHNSON & JOHNSON (JNJ) | 62,259 | 56,691 |
| JOHNSON CONTROLS INTERNATIONAL PLC SHS (IRELAND) (JCI) | 36,879 | 49,410 |
| JPMORGAN CHASE & CO- STOCK | 51,114 | 51,964 |
| JPMORGAN CHASE & COMPANY (JPM) | 95,242 | 120,334 |
| KKR & COMPANY INCORPORATED (KKR) | 32,546 | 31,357 |
| MARATHON PETE CORPORATION (MPC) | 76,287 | 57,195 |
| MEDTRONIC PLC SHS (IRELAND) (MDL) | 48,659 | 50,005 |
| MERCK & COMPANY INCORPORATED (MRK) | 100,348 | 78,589 |
| META PLATFORMS INCORPORATED CLASS A (META) | 143,550 | 166,870 |
| MICROSOFT CORPORATION (MSFT) | 247,522 | 256,694 |
| MOTOROLA SOLUTIONS INCORPORATED COM NEW (MSQ | 105,329 | 151,611 |
| NETFLIX INCORPORATED (NFLX) | 56,370 | 81,110 |
| NEXTERA ENERGY INCORPORATED (NEE) | 67,908 | 65,740 |
| NOVO-NORDISK A S ADR (DENMARK) (NVO) | 112,743 | 84,988 |
| NVIDIA CORPORATION (NVDA) | 105,990 | 99,777 |
| ORACLE CORP | 35,152 | 35,662 |
| PHILIP MORRIS INTERNATIONAL INCORPORATED (PM) | 108,926 | 130,459 |
| PROGRESSIVE CORPORATION (PGR) | 63,392 | 61,340 |
| PUBLIC SVC ENTERPRISE GRP INCORPORATED (PEG) | 28,380 | 34,134 |
| REALTY INCOME CORPORATIOM REIT (O) | 63,446 | 54,104 |
| REDDIT INCORPORATED CLASS A (RDDT) | 22,053 | 24,026 |
| ROBINHOOD MKTS INCORPORATED COM CLASS A (HOOD) | 29,562 | 26,566 |
| SNOWFLAKE INCORPORATED CLASS A (SNOW) | 43,610 | 39,066 |
| SOUTHERN COMPANY (SO) | 38,459 | 42,148 |
| TARGA RES CORPORATION (TRGP) | 42,143 | 45,161 |
| THE CIGNA GROUP (CL) | 61,292 | 49,981 |
| UNION PAC CORPORATION (UNP) | 35,671 | 35,574 |
| UNITEDHEALTH GROUP INCORPORATED (UNH) | 129,909 | 113,819 |
| VERIZON COMMUNICATION | 31,198 | 31,639 |
| VERIZON COMMUNICATIONS INCORPORATED (VZ) | 97,110 | 89,778 |
| VISA INCORPORATED COM CLASSA (V) | 67,067 | 81,222 |
| WALMART INCORPORATED (WMT) | 120,787 | 180,068 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 513,290 | 0 | 513,290 | |
| BUILDING | 1,242,555 | 45,184 | 1,197,371 | |
| FURNISHINGS | 97,161 | 13,880 | 83,281 | |
| FURNISHINGS | 9,547 | 1,364 | 8,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANZ INDEX ADVANTAGE ANNUITY | AT COST | 500,000 | 590,940 |
| BOURNE SENIORS HOUSING V LLC | AT COST | 67,709 | 100,000 |
| DURHAM PAGE INVESTORS LLC | AT COST | 149,129 | 142,030 |
| PEACHTREE DISTRESS OPPORTUNITY FUND A | AT COST | 85,518 | 92,300 |
| SHOPOFF SECURED 9 PCT INTEREST FUND II LLC | AT COST | 1,000,000 | 1,000,000 |
| STRATEGIC WIRELESS INFRASTRUCTURE FUND, LLC | AT COST | 9,504 | 4,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS IN TRANSIT | 85,022 | 4,531 | 4,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 96 | 96 | 0 | |
| OFFICE EXPENSE | 1,458 | 0 | 1,458 | |
| SCHEDULE K-1 PARTNERSHIP EXPENSES | 18 | 0 | 0 | |
| FUNDRAISING EXPENSE | 2,575 | 0 | 2,575 | |
| INSURANCE - RENTAL PROPERTY | 12,143 | 12,143 | 0 | |
| UTILITIES - RENTAL PROPERTY | 7,787 | 7,787 | 0 | |
| REPAIRS AND MAINTENANCE - RENTAL PROPERTY | 17,163 | 17,163 | 0 | |
| OTHER SET UP COSTS - RENTAL PROPERTY | 2,434 | 2,434 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1 INCOME/LOSS | 78,089 | 83,147 | 78,089 |
| SCHEDULE K-1 PARTNERSHIP EXPENSE | -2,794 | -1,596 | -2,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,790 | 45,790 | 0 | |
| INSPECTION/INTERIOR DESIGN - RENTAL PROPERTY | 2,640 | 2,640 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 11,272 | 0 | 0 | |
| FOREIGN TAXES PAID | 230 | 230 | 0 | |
| PROPERTY TAXES- RENTAL PROPERTY | 8,711 | 8,711 | 0 |