| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREASURY | 54,822 | 55,015 |
| BANK OF AMERICA NA CD | 79,000 | 79,099 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE ETF DEVELOPED MARKETS ETF VEA | 23,228 | 27,353 |
| VANGUARD INDEX FDS ETF REAL ESTATE INDEX FD VNQ | 7,912 | 9,353 |
| VANGUARD INDEX FDS ETF S & P 500 ETF SHS NEW VOO | 64,474 | 181,579 |
| VANGUARD INTL EQUITY ETF | 6,686 | 6,694 |
| VANGUARD MID CAP ETF VO | 20,892 | 45,166 |
| VANGUARD SHORT TERM ETF | 41,805 | 40,026 |
| VANGUARD SHORT TERM ETF CORP BD | 70,528 | 68,259 |
| VANGUARD SMALL CAP ETF VB | 15,490 | 30,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HERMES US TREASURY CASH | AT COST | 124,227 | 124,227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUST DEED RECEIVABLE | 162,810 | 142,010 | 142,010 |
| FAMILY TRUST RECEIVABLE | 16,607 | 26,096 | 26,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSES | 1,000 | 0 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME ON TRUST DEED | 7,556 | 7,556 | 7,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 106 | 0 | 0 |