| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,000 | 4,000 | 4,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAPEL | 2002-04-12 | 651,997 | 362,924 | SL | 39.000000000000 | 16,718 | 16,718 | 16,718 | |
| LAND | 2000-01-01 | 81,000 | L | 0 | 0 | 0 | |||
| BRONZE PLAQUE | 2002-04-12 | 4,223 | 4,223 | SL | 15.000000000000 | 0 | 0 | 0 | |
| DISPLAY CASE | 2002-04-12 | 6,420 | 6,420 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WALNUT CHAIR | 2002-04-12 | 753 | 753 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50 FOLDING CHAIRS | 2002-04-12 | 5,901 | 5,901 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAPEL SIGN | 2002-04-12 | 2,920 | 2,920 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 12 OAK PEWS | 2004-07-28 | 10,800 | 10,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BRASS PLAQUES | 2006-04-25 | 9,118 | 9,118 | SL | 15.000000000000 | 0 | 0 | 0 | |
| HVAC | 2017-08-10 | 4,277 | 701 | SL | 39.000000000000 | 110 | 110 | 110 | |
| CHAPEL PAINTING | 2020-05-28 | 7,600 | 707 | SL | 39.000000000000 | 195 | 195 | 195 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHAPEL | 651,997 | 379,642 | 272,355 | |
| LAND | 81,000 | 0 | 81,000 | |
| BRONZE PLAQUE | 4,223 | 4,223 | 0 | |
| DISPLAY CASE | 6,420 | 6,420 | 0 | |
| WALNUT CHAIR | 753 | 753 | 0 | |
| 50 FOLDING CHAIRS | 5,901 | 5,901 | 0 | |
| CHAPEL SIGN | 2,920 | 2,920 | 0 | |
| 12 OAK PEWS | 10,800 | 10,800 | 0 | |
| BRASS PLAQUES | 9,118 | 9,118 | 0 | |
| HVAC | 4,277 | 811 | 3,466 | |
| CHAPEL PAINTING | 7,600 | 902 | 6,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AZ FILING FEE | 10 | 10 | 10 | 0 |
| SERVICE CHARGE | 4,225 | 3,239 | 4,225 | 0 |
| OFFICE EXPENSE | 463 | 463 | 463 | 0 |
| FUNDRAISING EXPENSES | 4,998 | 0 | 4,998 | 0 |
| WORKERS COMP INSURANCE | 285 | 285 | 285 | 0 |
| WEBSITE | 71 | 71 | 71 | 0 |
| SUPPLIES | 932 | 932 | 932 | 0 |
| PROMOTION | 46 | 46 | 46 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 29,001 | 29,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 978 | 978 | 978 | 0 |