| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,500 | 5,500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc | 193,394 | 698,915 |
| American Express Co Com | 453,674 | 1,492,854 |
| Analog Devices | 1,016,177 | 1,513,777 |
| Arista Networks Inc | 293,028 | 804,658 |
| Armstrong World Industries Inc | 492,221 | 835,260 |
| Asbury AutoMotive Group INC | 1,041,082 | 1,065,687 |
| Berkshire Hathaway | 129,112 | 797,773 |
| Booking Hlds Inc | 387,597 | 1,639,579 |
| Charles Schwab Corp | 1,094,984 | 1,686,318 |
| Fiserv Inc | 1,005,725 | 1,255,116 |
| Floor and Decor Holdings Inc | 1,146,809 | 1,332,989 |
| Moelis and Company | 413,660 | 909,463 |
| NVR Inc | 150,115 | 572,523 |
| Progressive Corporation | 485,610 | 1,628,150 |
| Tempur Sealy International | 762,903 | 1,619,917 |
| Thor Inds Inc com | 1,268,975 | 1,329,890 |
| Willscot Holdings Corp | 853,044 | 743,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 166 | 0 | 166 |
| Description | Amount |
|---|---|
| Step Down Basis in Donated Securities | 4,726,864 |
| Book to Tax Difference | 29,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 655 | 655 | 0 | |
| Pass through Grant | 2,344 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 123,738 | 123,738 | 0 | |
| Outside Contract Services | 960 | 960 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 80 | 0 | 0 |