| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 700 | 700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-01-10 | 1,663 | 1,663 | 200DB | 5.0000 | ||||
| DRILL | 2009-03-31 | 94 | 94 | 200DB | 7.0000 | ||||
| AIR CONDITIONER | 2009-06-01 | 106 | 106 | 200DB | 7.0000 | ||||
| SHELVING | 2010-09-10 | 184 | 184 | 200DB | 7.0000 | ||||
| MUSEUM IMPROVEMENT | 2013-09-15 | 657 | 579 | S/L | 15.0000 | 22 | |||
| STUDIO | 1972-03-09 | 7,300 | 7,300 | 200DB | 39.0000 | ||||
| LOFT-ROOF | 1989-06-01 | 14,732 | 14,732 | S/L | 39.0000 | ||||
| WALLS-FLOOR | 1994-06-01 | 7,671 | 7,671 | S/L | 39.0000 | ||||
| RENOVATION | 1994-06-01 | 9,164 | 9,164 | S/L | 39.0000 | ||||
| NEW STUDIO | 2013-07-01 | 8,120 | 2,178 | S/L | 39.0000 | 208 | |||
| DECK | 2017-07-31 | 1,046 | 173 | S/L | 39.0000 | 27 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY & EQUIPMENT | 50,737 | 44,101 | 6,636 | 6,581 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHARLES ESTER BREED |
| Lender's Title | FOUNDER |
| Original Amount of Loan | |
| Balance Due | 144159 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1400 MAIN ST | ||||
| REPAIRS & MAINTENANCE | 383 | 383 | 383 | |
| UTILITIES | 3,518 | 3,518 | 3,518 | |
| INSPECTION FEE | 75 | 75 | 75 | |
| INSURANCE | 1,087 | 1,087 | 1,087 | |
| EXPENSES | ||||
| INSURANCE | 2,525 | 2,525 | ||
| CONTRACT LABOR | 510 | 510 | ||
| LICENSES | ||||
| OFFICE SUPPLIES | 8 | 8 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES | 268 | 134 | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | ||||
| PROPERTY TAXES | ||||
| OTHER TAXES | 20 | 20 |