| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 24,355 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 1,724 | 1,724 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 1998-09-21 | 194,360 | 194,360 | S/L | 20.0000 | ||||
| BUILDING | 1998-09-21 | 6,019,505 | 3,806,089 | S/L | 40.0000 | 150,487 | |||
| EQUIPMENT | 1998-09-21 | 265,485 | 265,485 | S/L | 12.0000 | ||||
| FURNITURE AND EQUIPMENT | 1998-09-21 | 212,870 | 212,870 | S/L | 12.0000 | ||||
| AUTOMATIC DOOR | 1999-03-25 | 5,726 | 3,505 | S/L | 40.0000 | 144 | |||
| FURNITURE | 1999-07-01 | 12,817 | 12,817 | S/L | 12.0000 | ||||
| ALARM | 1999-07-01 | 4,300 | 4,300 | S/L | 12.0000 | ||||
| CARPET | 2004-07-01 | 7,607 | 3,803 | 200DB | 5.0000 | ||||
| CARPET | 2005-07-01 | 2,245 | 2,245 | 200DB | 5.0000 | ||||
| DOOR MOTOR | 2006-02-23 | 362 | 362 | 200DB | 5.0000 | ||||
| FLOORING | 2006-02-08 | 365 | 198 | S/L | 27.5000 | 9 | |||
| FLOORING | 2006-03-21 | 345 | 192 | S/L | 27.5000 | 8 | |||
| PATIO SET | 2006-09-26 | 1,174 | 1,174 | 200DB | 7.0000 | ||||
| PATIO SET | 2006-09-26 | 245 | 245 | 200DB | 7.0000 | ||||
| MICROWAVE | 2006-11-17 | 419 | 418 | 200DB | 5.0000 | ||||
| FLOORING | 2006-12-01 | 1,422 | 738 | S/L | 27.5000 | 36 | |||
| ALERT BUTTON | 2007-06-15 | 537 | 272 | S/L | 27.5000 | 13 | |||
| CONTROL PANEL | 2007-06-26 | 450 | 222 | S/L | 27.5000 | 12 | |||
| PUSH PLATE | 2007-07-01 | 923 | 461 | S/L | 27.5000 | 23 | |||
| SENSOR OUTSIDE | 2007-09-18 | 331 | 163 | S/L | 27.5000 | 8 | |||
| FLOORING ADDITIONS | 2007-07-01 | 1,786 | 887 | S/L | 27.5000 | 45 | |||
| MICROWAVES | 2007-07-01 | 839 | 839 | 200DB | 5.0000 | ||||
| GAS DRYER | 2007-05-22 | 791 | 791 | 200DB | 5.0000 | ||||
| REFRIGERATORS | 2007-07-01 | 1,850 | 1,850 | 200DB | 5.0000 | ||||
| COMPRESSORS | 2007-07-11 | 635 | 635 | 200DB | 5.0000 | ||||
| CARPET ADDITIONS | 2007-07-01 | 5,876 | 5,875 | 200DB | 5.0000 | ||||
| HEATERS | 2007-11-14 | 4,547 | 4,547 | 200DB | 5.0000 | ||||
| 2008 CARPET | 2008-07-01 | 7,685 | 7,685 | 200DB | 5.0000 | ||||
| COUNTERTOP | 2008-01-17 | 1,000 | 971 | S/L | 10.0000 | ||||
| HEAT PUMP | 2008-08-13 | 1,831 | 1,831 | 200DB | 5.0000 | ||||
| 3 WASHING MACHINES | 2008-07-01 | 2,730 | 2,729 | 200DB | 5.0000 | ||||
| 2 MICROWAVES | 2008-07-01 | 929 | 929 | 200DB | 5.0000 | ||||
| HEATING VALVES | 2009-07-01 | 1,449 | 615 | S/L | 27.5000 | 36 | |||
| WINDOWS | 2009-07-01 | 89,218 | 37,781 | S/L | 27.5000 | 2,231 | |||
| CARPET ADDITIONS | 2009-07-01 | 9,464 | 4,007 | S/L | 27.5000 | 237 | |||
| HEATING/AC UNIT | 2009-06-27 | 1,746 | 732 | S/L | 27.5000 | 44 | |||
| MICROWAVES | 2009-10-15 | 486 | 486 | 200DB | 5.0000 | ||||
| DRYERS | 2009-12-23 | 1,939 | 1,939 | 200DB | 5.0000 | ||||
| COUNTERTOP AND SINK | 2009-12-17 | 950 | 950 | 200DB | 5.0000 | ||||
| BOILER IMPROVEMENTS | 2009-01-22 | 2,108 | 932 | S/L | 27.5000 | 53 | |||
| BOILER IMPROVEMENTS | 2009-02-04 | 1,973 | 867 | S/L | 27.5000 | 49 | |||
| 2 MICROWAVES | 2010-02-25 | 486 | 486 | S/L | 5.0000 | ||||
| DRYERS | 2010-07-01 | 1,953 | 1,953 | S/L | 5.0000 | ||||
| 2010 CARPET ADDITION | 2010-07-01 | 15,399 | 5,962 | S/L | 27.5000 | 385 | |||
| COUNTERTOP | 2010-05-20 | 1,000 | 392 | S/L | 27.5000 | 25 | |||
| HVAC UNIT | 2010-10-21 | 1,846 | 697 | S/L | 27.5000 | 47 | |||
| WASHER & DRYER | 2011-02-17 | 2,762 | 2,456 | S/L | 5.0000 | ||||
| PTAC 2 | 2011-03-07 | 3,584 | 1,299 | S/L | 27.5000 | 90 | |||
| MICROWAVES | 2011-04-21 | 530 | 472 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2011-06-22 | 1,056 | 940 | S/L | 5.0000 | ||||
| CARPETING | 2011-08-17 | 6,940 | 2,413 | S/L | 27.5000 | 173 | |||
| COPIER | 2011-09-16 | 2,140 | 2,140 | 200DB | 7.0000 | ||||
| MICROWAVES | 2011-10-06 | 1,056 | 940 | S/L | 5.0000 | ||||
| CARPET | 2011-10-21 | 2,313 | 790 | S/L | 27.5000 | 58 | |||
| WASHER | 2011-11-10 | 1,002 | 891 | S/L | 5.0000 | ||||
| LAND IMPROVEMENTS | 2012-10-25 | 15,654 | 12,292 | 150DB | 15.0000 | 960 | |||
| CARPET ADDITIONS | 2012-11-30 | 47,707 | 47,707 | 200DB | 5.0000 | ||||
| WALL FIXTURES | 2012-12-19 | 3,691 | 1,105 | S/L | 27.5000 | 92 | |||
| COLONIAL BASE STOP | 2012-12-19 | 589 | 175 | S/L | 27.5000 | 15 | |||
| PAINTING | 2012-12-31 | 20,378 | 20,378 | 200DB | 5.0000 | ||||
| 2 PTAC UNITS | 2012-01-20 | 3,691 | 1,228 | S/L | 27.5000 | 92 | |||
| CARPETING & TILE | 2012-01-20 | 2,694 | 2,694 | S/L | 5.0000 | ||||
| COUNTERTOPS | 2012-01-26 | 1,177 | 392 | S/L | 27.5000 | 29 | |||
| CARPET & TILE | 2012-02-17 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| 2 MICROWAVES | 2012-03-16 | 569 | 569 | S/L | 5.0000 | ||||
| FLOOR TILE | 2012-03-16 | 1,136 | 371 | S/L | 27.5000 | 28 | |||
| FLOOR TILE | 2012-03-16 | 1,136 | 371 | S/L | 27.5000 | 28 | |||
| 2 MICROWAVES | 2012-04-19 | 569 | 569 | S/L | 5.0000 | ||||
| CARPETING | 2012-04-19 | 1,393 | 1,393 | S/L | 5.0000 | ||||
| FLOOR TILE | 2012-05-17 | 1,131 | 363 | S/L | 27.5000 | 28 | |||
| WASHER | 2012-05-17 | 1,003 | 1,003 | S/L | 5.0000 | ||||
| DRYERS | 2012-05-24 | 897 | 897 | S/L | 5.0000 | ||||
| CARPET & TILE | 2012-06-14 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| DUMPSTER PAD | 2012-06-22 | 1,070 | 1,070 | S/L | 5.0000 | ||||
| CARPET & TILE | 2012-08-13 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| CARPET & TILE | 2012-08-13 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 2012-08-31 | 6,734 | 6,734 | 200DB | 5.0000 | ||||
| WINDOW TREATMENTS | 2012-09-20 | 1,522 | 1,522 | 200DB | 5.0000 | ||||
| WINDOW TREATMENTS | 2012-10-25 | 1,522 | 1,522 | 200DB | 5.0000 | ||||
| CARPET & TILE | 2012-11-20 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| COUNTERTOP | 2013-01-11 | 1,177 | 349 | S/L | 27.5000 | 29 | |||
| CARPET & TILE | 2013-02-21 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| COUNTERTOP | 2013-02-21 | 1,100 | 323 | S/L | 27.5000 | 27 | |||
| CABINETS | 2013-02-21 | 130 | 130 | 200DB | 5.0000 | ||||
| 2 MICROWAVES | 2013-02-21 | 569 | 569 | 200DB | 5.0000 | ||||
| DRYERS | 2013-05-14 | 937 | 937 | 200DB | 5.0000 | ||||
| 7 CHANDELIERS | 2013-05-23 | 674 | 192 | S/L | 27.5000 | 17 | |||
| CARPET | 2013-06-10 | 1,393 | 1,393 | 200DB | 5.0000 | ||||
| 2 MICROWAVES | 2013-06-21 | 586 | 586 | 200DB | 5.0000 | ||||
| CEILING TILES | 2013-06-27 | 13,375 | 13,375 | 200DB | 5.0000 | ||||
| 2 MICROWAVES | 2013-07-12 | 586 | 586 | 200DB | 5.0000 | ||||
| CARPET | 2013-07-30 | 1,393 | 1,393 | 200DB | 5.0000 | ||||
| TILES | 2013-08-15 | 1,136 | 1,136 | 200DB | 5.0000 | ||||
| COUNTERTOP | 2013-08-22 | 1,100 | 303 | S/L | 27.5000 | 27 | |||
| SINK | 2013-08-22 | 300 | 300 | 200DB | 5.0000 | ||||
| LOBBY LIGHTS | 2013-09-20 | 642 | 642 | 200DB | 5.0000 | ||||
| 2 PTAS | 2013-09-20 | 3,799 | 1,033 | S/L | 27.5000 | 95 | |||
| CARPET & TILE | 2013-09-25 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| 2 PTA UNITS | 2013-10-16 | 3,799 | 1,022 | S/L | 27.5000 | 95 | |||
| 2 MICROWAVES | 2013-10-16 | 586 | 586 | 200DB | 5.0000 | ||||
| COUNTERTOP REPAIR | 2013-10-16 | 65 | 65 | 200DB | 5.0000 | ||||
| CARPET & TILE | 2013-12-24 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| CARPET & TILE | 2013-12-31 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| EXIT SIGNS | 2014-03-17 | 1,964 | 499 | S/L | 27.5000 | 49 | |||
| EXIT SIGNS | 2014-03-27 | 1,400 | 355 | S/L | 27.5000 | 35 | |||
| CARPET & TILE | 2014-01-14 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| CARPET & TILE | 2014-02-21 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| TILES | 2014-03-17 | 1,136 | 1,136 | 200DB | 5.0000 | ||||
| CARPET & TILE | 2014-03-17 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| COUNTERTOP | 2014-03-27 | 1,100 | 1,100 | 200DB | 5.0000 | ||||
| CARPET & TILE | 2014-04-16 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| 2 PATAC UNITS | 2014-05-08 | 3,852 | 3,852 | 200DB | 5.0000 | ||||
| CARPET & TILE | 2014-05-22 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| 2 MICROWAVES | 2014-07-24 | 586 | 586 | 200DB | 5.0000 | ||||
| 2 MICROWAVES | 2014-08-19 | 586 | 586 | 200DB | 5.0000 | ||||
| CARPET | 2014-08-19 | 1,393 | 1,393 | 200DB | 5.0000 | ||||
| WASHER AND MICROWAVE | 2014-10-09 | 1,383 | 1,383 | 200DB | 5.0000 | ||||
| CARPET | 2014-10-09 | 1,393 | 1,393 | 200DB | 5.0000 | ||||
| WASHING MACHINE | 2014-12-31 | 1,083 | 800 | S/L | 5.0000 | ||||
| WASHING MACHINE | 2015-02-20 | 1,083 | 1,083 | 200DB | 5.0000 | ||||
| LAND | 1998-09-21 | 1 | |||||||
| WINDOW TREATMENTS | 2015-05-13 | 4,277 | 4,277 | 200DB | 5.0000 | ||||
| SURGE PROTECTORS | 2015-05-18 | 3,283 | 3,283 | 200DB | 7.0000 | ||||
| WINDOW TREATMENTS | 2015-07-01 | 4,277 | 4,277 | 200DB | 5.0000 | ||||
| BALLL VALVES | 2015-08-07 | 4,325 | 4,325 | 200DB | 7.0000 | ||||
| 2 REFRIGERATORS | 2015-05-13 | 1,164 | 1,164 | 200DB | 5.0000 | ||||
| DRYER 3RD FLOOR | 2015-05-18 | 183 | 183 | 200DB | 5.0000 | ||||
| 2 HOTPOINT MICROWAVES | 2015-06-23 | 601 | 601 | 200DB | 5.0000 | ||||
| 3RD FL SPRINKLER | 2015-07-15 | 325 | 325 | 200DB | 5.0000 | ||||
| APT 310-CARPET & TILES | 2015-07-24 | 2,491 | 766 | S/L | 27.5000 | 91 | |||
| DRAINS ON HEAT RISERS | 2015-08-07 | 2,125 | 2,125 | 200DB | 5.0000 | ||||
| APT 317 - CARPET/TILES | 2015-08-11 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| APT 317 - 2 DOORS | 2015-08-27 | 250 | 250 | 200DB | 5.0000 | ||||
| APT 314 - CARPETING | 2015-09-24 | 1,305 | 1,305 | 200DB | 5.0000 | ||||
| GE GAS COMM DRYER | 2015-09-24 | 1,031 | 1,031 | 200DB | 5.0000 | ||||
| APT 219 - NEW COUNTERTOP | 2015-10-22 | 1,175 | 351 | S/L | 27.5000 | 42 | |||
| GAS COIL SET DRYER | 2015-10-22 | 199 | 199 | 200DB | 5.0000 | ||||
| WASHING MACHINE 2ND FL | 2015-10-22 | 199 | 199 | 200DB | 5.0000 | ||||
| 2 REPL FOR MCQUARY AC | 2015-10-29 | 3,331 | 994 | S/L | 27.5000 | 121 | |||
| 2 REPL FOR MCQUARY AC | 2015-10-29 | 3,331 | 994 | S/L | 27.5000 | 121 | |||
| APT 303 - CARPET | 2015-11-19 | 564 | 564 | 200DB | 5.0000 | ||||
| APT 212 - FLOORING | 2015-12-18 | 2,491 | 2,491 | 200DB | 5.0000 | ||||
| APT 212 - REFINISH COUNTERTOP | 2015-12-18 | 294 | 86 | S/L | 27.5000 | 11 | |||
| STEEL ENTRANCE DOOR P306 | 2016-07-08 | 1,290 | 968 | S/L | 10.0000 | 129 | |||
| CARPET P208 | 2016-01-20 | 1,305 | 1,305 | S/L | 5.0000 | ||||
| CARPET AND TILING P 207 | 2016-01-20 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| CARPETING AND TILING P321 | 2016-01-20 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| TILE FOR KITCHEN AND BATHROOM | 2016-01-27 | 1,136 | 1,136 | S/L | 5.0000 | ||||
| COUNTER TOP P207 | 2016-01-27 | 1,175 | 1,175 | S/L | 5.0000 | ||||
| CARPETING AND TILING P201 | 2016-02-10 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| AO SMITH WATER HEATER | 2016-02-10 | 6,000 | 6,000 | S/L | 5.0000 | ||||
| KITCHEN COUNTER REPLACED | 2016-03-10 | 1,175 | 1,175 | S/L | 5.0000 | ||||
| 2 HOTPOINT OVER RANGE MICROWAVES | 2016-05-24 | 601 | 601 | S/L | 5.0000 | ||||
| 2 FRIDGEAIR 15 CUBIC FT FROST FREE FRIDGE | 2016-05-24 | 1,175 | 1,175 | S/L | 5.0000 | ||||
| CARPETING AND TILING P214 | 2016-05-26 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| AC HEAT UNIT HALLWAY P323 | 2016-07-01 | 989 | 989 | S/L | 5.0000 | ||||
| CARPETING AND TILE FOR P306 | 2016-09-16 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| CARPETING P319 | 2016-09-16 | 1,393 | 1,393 | S/L | 5.0000 | ||||
| 2 BLACK HOTPOINT OVER RANGE MICROWAVES | 2016-10-26 | 601 | 601 | S/L | 5.0000 | ||||
| CARPET AND TILING FOR P121 | 2016-12-26 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| P302 CARPETING BEDROOM AND LIVING ROOM | 2017-01-26 | 1,393 | 1,393 | S/L | 5.0000 | ||||
| P307 LAMINATE AND CARPET | 2017-02-22 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| CARPET AND TILING APTS. P301 &P210 | 2017-04-17 | 4,981 | 4,981 | S/L | 5.0000 | ||||
| INV 1883 | 2017-04-17 | 900 | 900 | S/L | 5.0000 | ||||
| APT. P301, GE 30" ELECTRIC RANGE, 2 WHIRLPOOL | 2017-05-12 | 2,936 | 2,936 | S/L | 5.0000 | ||||
| CARPET AND TILING APT P223199 | 2017-06-20 | 2,491 | 2,491 | S/L | 5.0000 | ||||
| INV 9155134913 & CREDIT INV 1601363569 | 2017-06-22 | 958 | 958 | S/L | 5.0000 | ||||
| GE REFRIGERATOR - APT. P221 | 2017-07-27 | 587 | 587 | S/L | 5.0000 | ||||
| 2 MICROWAVES HOTPOINT 30" | 2017-09-26 | 601 | 601 | S/L | 5.0000 | ||||
| TILE AND CARPETS INSTALLED P117 | 2017-10-25 | 2,694 | 2,694 | S/L | 5.0000 | ||||
| OCT ESCROW | 2017-10-31 | 6,500 | 6,500 | S/L | 5.0000 | ||||
| FRONT PANELS FOR A/C & HEAT UNITS | 2017-11-06 | 933 | 933 | S/L | 5.0000 | ||||
| WHIRLPOOL COMMERCIAL GAS DRYER | 2017-11-16 | 1,076 | 1,076 | S/L | 5.0000 | ||||
| APT P117 REFINISH KITCHEN CABINETS, TUBS | 2017-11-16 | 2,085 | 2,085 | S/L | 5.0000 | ||||
| THERMOSTAT AND THERMAL FUSE FOR DRYER | 2017-11-16 | 251 | 251 | S/L | 5.0000 | ||||
| APT P224 FLOORING AND WHOLE APT | 2017-12-14 | 2,694 | 2,694 | S/L | 5.0000 | ||||
| APT P309 FLOORING AND WHOLE APT | 2017-12-14 | 2,694 | 2,694 | S/L | 5.0000 | ||||
| APT P209 CARPETS AND VINYL TILE | 2017-12-14 | 2,694 | 2,694 | S/L | 5.0000 | ||||
| MOVE DHW TANK AND ROSER INSTALLATION | 2017-12-15 | 4,455 | 4,455 | S/L | 5.0000 | ||||
| REPLACE APT 302 DOOR KICKED IN BY FD - PTAC | 2017-12-15 | 4,752 | 4,752 | S/L | 5.0000 | ||||
| 4 PTAC UNITS MOVE TO PROPER ACCT | 2017-12-15 | 6,556 | 6,556 | S/L | 5.0000 | ||||
| APT. P120 KITCHEN CABINETS, MICROWAVE | 2018-01-03 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| INV340086094 WATER DAMAGE 1/1/18 2ND FL. COM | 2018-01-25 | 715 | 715 | S/L | 5.0000 | ||||
| INV34008616 WATER DAMAGE FROM 2ND FL | 2018-01-26 | 795 | 795 | S/L | 5.0000 | ||||
| P202 CARPET & TILE | 2018-02-13 | 2,694 | 2,694 | S/L | 5.0000 | ||||
| CARPET AND TILE IN APT. P219 | 2018-02-20 | 2,694 | 2,694 | S/L | 5.0000 | ||||
| NEW COUNTERTOP, BACKSPLASH, AND SINK P219 | 2018-02-20 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| INV2297 MICROWAVE TURNTABLE MOTOR P322 | 2018-02-20 | 218 | 218 | S/L | 5.0000 | ||||
| APT. P219 REPLACED STOVE & MICROWAVE | 2018-02-22 | 1,149 | 1,149 | S/L | 5.0000 | ||||
| WATER DAMAGED CARPET CLEAN - REPLACE 2ND FL | 2018-03-05 | 1,253 | 1,253 | S/L | 5.0000 | ||||
| 2ND FLOOR LOUNGE - WATER DAMAGE JAN 2018 | 2018-03-20 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| INVTP 3618 (2) MICROWAVES (P219) | 2018-03-20 | 599 | 599 | S/L | 5.0000 | ||||
| INV6582 EXIT SIGNS + BATTERY BACKUP | 2018-03-20 | 2,299 | 2,299 | S/L | 5.0000 | ||||
| INVTP3118 RANGE EXCHANGE P219 | 2018-03-20 | 227 | 227 | S/L | 5.0000 | ||||
| APT. P213 FLOOR VINYL PLANKING THROUGHOUT APT | 2018-04-25 | 3,805 | 3,805 | S/L | 5.0000 | ||||
| CARPETING AND APT. P220 | 2018-06-14 | 2,694 | 2,694 | S/L | 5.0000 | ||||
| INV1973 APT P321 REPLACED KITCHEN COUNTERTOP | 2018-07-19 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| WATER DAMAGED TILES REPLACED IN BATHROOM | 2018-07-31 | 187 | 187 | S/L | 5.0000 | ||||
| REPLACED LARGE DOMESTIC HOT WATER TANK | 2018-08-15 | S/L | 5.0000 | ||||||
| P113 REPLACED TILES KITCHEN AND BATHROOM | 2018-09-06 | 1,136 | 1,136 | S/L | 5.0000 | ||||
| 9166170675 AC/HEAT IN HALLWAY BY P312 | 2018-09-10 | 1,023 | 1,023 | S/L | 5.0000 | ||||
| INV5504 REPLACED MENS & WOMENS FLOOR TILES | 2018-09-13 | 7,560 | 7,560 | S/L | 5.0000 | ||||
| P204 KITCHEN & BATH FLOORING | 2018-09-26 | 1,136 | 1,136 | S/L | 5.0000 | ||||
| REFRIDGERATOR | 2018-10-03 | 632 | 632 | S/L | 5.0000 | ||||
| A/C'S SERVICE AND SUPPLIES | 2018-10-25 | 2,895 | 2,895 | S/L | 5.0000 | ||||
| 2 PTAC UNITS AC/HEAT | 2018-11-02 | 3,325 | 3,325 | S/L | 5.0000 | ||||
| CARPET FOR APT. P319 | 2018-11-06 | 1,419 | 1,419 | S/L | 5.0000 | ||||
| EXTRA REFRIGERATOR | 2018-11-06 | 17,100 | 17,100 | S/L | 5.0000 | ||||
| INVENTORY- REFRIGERATOR | 2018-11-06 | 632 | 632 | S/L | 5.0000 | ||||
| INV 7075 | 2018-11-08 | 1,495 | 1,495 | S/L | 5.0000 | ||||
| REPLACED KITCHEN COUNTER, BACKSPLASH & SINK | 2018-11-26 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| APT. P211 CARPETING AND TILING | 2018-12-03 | 2,742 | 2,742 | S/L | 5.0000 | ||||
| INSTALLED NEW BEARING ASSEMBLY/IMPELLER SEALS | 2018-12-03 | 2,680 | 2,680 | S/L | 5.0000 | ||||
| CARPETED AND TILED APTS P221 & P324 | 2018-12-10 | 5,484 | 5,484 | S/L | 5.0000 | ||||
| BUILDING IMP - OCT ESCROW | 2019-10-31 | 63,000 | 26,250 | S/L | 10.0000 | 6,300 | |||
| BLDG IMPROVEMENTS - NOV ESCROW | 2019-11-30 | 9,964 | 4,069 | S/L | 10.0000 | 996 | |||
| 04 15 19 3RD FL. TRASH CHUTE ROOM, AIR COMPR | 2019-05-21 | 5,930 | 5,436 | S/L | 5.0000 | 494 | |||
| (2) AC UNITS INV61686 | 2019-07-09 | 3,764 | 3,387 | S/L | 5.0000 | 377 | |||
| TIELS & CARPETS P215 | 2019-07-23 | 2,742 | 2,422 | S/L | 5.0000 | 320 | |||
| EASTERN DOOR SERVICE 3 INVS | 2019-07-31 | 3,576 | 3,159 | S/L | 5.0000 | 417 | |||
| INV9174242397 HALLWAY AC NEAR P223 | 2019-08-06 | 1,023 | 903 | S/L | 5.0000 | 120 | |||
| INV62093 4 ISLANDAIRE AC UNITS FOR APTS | 2019-08-06 | 7,293 | 6,442 | S/L | 5.0000 | 851 | |||
| INVTP 72919 WHIRPOOL GAS DRYER 3RD FL LS | 2019-08-21 | 1,160 | 1,005 | S/L | 5.0000 | 155 | |||
| CARPET FOR P115 LR DR & BR | 2019-09-10 | 1,419 | 1,230 | S/L | 5.0000 | 189 | |||
| INV62820 2 APT. AC & HEAT UNITS | 2019-10-10 | 3,732 | 3,172 | S/L | 5.0000 | 560 | |||
| HP BOILER BLOWER MOTOR | 2019-10-31 | 1,296 | 1,080 | S/L | 5.0000 | 216 | |||
| CARPET LR BR & CLOSES FOR APTS P314 & P317 | 2019-11-12 | 2,839 | 2,366 | S/L | 5.0000 | 473 | |||
| CENTRAL BOILER REPAIR CO INV929 | 2019-11-21 | 796 | 650 | S/L | 5.0000 | 146 | |||
| P120 FLOORING CARPET/TILING | 2019-12-03 | 2,742 | 2,239 | S/L | 5.0000 | 503 | |||
| P119 CARPET AND TILE | 2019-12-17 | 1,362 | 1,089 | S/L | 5.0000 | 273 | |||
| NIMON PLUMBING & HEATING 5644 P120 | 2019-12-17 | 335 | 268 | S/L | 5.0000 | 67 | |||
| INVOICE21936 ROOF PLYWOOD REPLACEMENT & PERM | 2019-10-08 | 2,356 | 1,001 | S/L | 10.0000 | 236 | |||
| REMOVED & REPAIRED FRONT CURB INV685691 | 2019-10-24 | 3,800 | 1,583 | S/L | 10.0000 | 380 | |||
| EAST COAST FIRE SPRINKLER | 2020-01-06 | 1,178 | 943 | S/L | 5.0000 | 235 | |||
| D&B PARTS - INV63065 (2) AC / HEAT UNITS | 2020-01-15 | 3,732 | 2,986 | S/L | 5.0000 | 746 | |||
| OAKLAND CARPET - P123 & P119 | 2020-01-23 | 2,742 | 2,148 | S/L | 5.0000 | 548 | |||
| HD SUPPLY FACILITIES - MICROWAVE P116 | 2020-02-14 | 318 | 249 | S/L | 5.0000 | 64 | |||
| OAKLAND CARPET - P119 | 2020-03-19 | 1,419 | 1,064 | S/L | 5.0000 | 284 | |||
| EAST COAST FIRE SPRINKLER | 2020-04-21 | 2,311 | 1,695 | S/L | 5.0000 | 462 | |||
| CENTRAL TUB REFINISHING, INC - P307 | 2020-06-11 | 933 | 669 | S/L | 5.0000 | 186 | |||
| BETTER HOUSEKEEPING SHOP - AC/HEAT UNIT | 2020-07-15 | 1,091 | 764 | S/L | 5.0000 | 218 | |||
| NIMON PLUMBING & HEATING - P216 WATERCLOSET | 2020-08-03 | 525 | 359 | S/L | 5.0000 | 105 | |||
| BETTER HOUSEKEEPING SHOP - AC/HEAT UNIT | 2020-08-05 | 1,091 | 745 | S/L | 5.0000 | 219 | |||
| HD SUPPLY FACILITIES - MICROWAVE GE | 2020-09-02 | 318 | 212 | S/L | 5.0000 | 64 | |||
| EAST COAST FIRE - 3RD FLOOR COMPACTOR ROOM | 2020-09-02 | 4,391 | 2,927 | S/L | 5.0000 | 878 | |||
| EAST COAST FIRE - REPLACE BURST PIPE | 2020-09-14 | 2,702 | 1,802 | S/L | 5.0000 | 540 | |||
| D&B PARTS - INVOICE 65451 | 2020-10-02 | 3,868 | 2,514 | S/L | 5.0000 | 774 | |||
| NIMON PLUMBING - REPLACE 2 WATER PUMPS | 2020-10-09 | 3,800 | 2,470 | S/L | 5.0000 | 760 | |||
| NIMON PLUMBING - INV 5747 | 2020-11-03 | 475 | 301 | S/L | 5.0000 | 95 | |||
| ENTEK SYSTEMS | 2020-11-03 | 1,919 | 1,216 | S/L | 5.0000 | 383 | |||
| OAKLAND CARPET - VINYL PLANKS P118 | 2020-11-17 | 1,964 | 1,211 | S/L | 5.0000 | 393 | |||
| NIMON PLUMBING - P318 KITCHEN SINK | 2020-11-19 | 207 | 128 | S/L | 5.0000 | 41 | |||
| BETTER HOUSEKEEPING - ELECTRIC RANGE | 2020-12-03 | 666 | 411 | S/L | 5.0000 | 133 | |||
| D&B PARTS CORPORATION - 2 HEAT/AC UNITS | 2020-12-16 | 3,868 | 2,321 | S/L | 5.0000 | 774 | |||
| NIMON PLUMBING AND HEATING | 2020-12-16 | 5,550 | 3,330 | S/L | 5.0000 | 1,110 | |||
| OAKLAND CARPET & LINOLEUM - CARPET P222 | 2020-12-28 | 1,418 | 851 | S/L | 5.0000 | 283 | |||
| KITCHEN & BATH PLANK FLOORING - P222 | 2021-01-18 | 1,357 | 792 | S/L | 5.0000 | 271 | |||
| P318 FRIDGE & P222 RANGE | 2021-02-04 | 1,175 | 685 | S/L | 5.0000 | 235 | |||
| CARPET & VINYL FLOORING P14 | 2021-03-11 | 2,735 | 1,550 | S/L | 5.0000 | 547 | |||
| REPLACED AUTO FEED ON BOILER | 2021-03-18 | 872 | 480 | S/L | 5.0000 | 174 | |||
| CAP ADDITION REIMB PAID TO VENDOR | 2021-03-31 | 40,000 | 22,000 | S/L | 5.0000 | 8,000 | |||
| CAP ADDITION REIMB PAID TO VENDOR | 2021-03-31 | 11,222 | 6,172 | S/L | 5.0000 | 2,244 | |||
| APR ESCROW | 2021-04-30 | 13,544 | 7,223 | S/L | 5.0000 | 2,709 | |||
| APR ESCROW | 2021-04-30 | 10,179 | 5,429 | S/L | 5.0000 | 2,035 | |||
| INV 5854 & 5855 | 2021-05-14 | 2,330 | 1,243 | S/L | 5.0000 | 466 | |||
| INV 929-042621 | 2021-05-18 | 4,449 | 2,299 | S/L | 5.0000 | 889 | |||
| 13716 SEAL & INSULATE DRYER VENTING | 2021-06-02 | 4,850 | 2,506 | S/L | 5.0000 | 970 | |||
| MAIN ENTRANCE DOOR REPLACEMENT | 2021-06-11 | 8,250 | 4,263 | S/L | 5.0000 | 1,650 | |||
| REC CAP ADD FROM R&R ESCROW | 2021-06-30 | 28,290 | 14,145 | S/L | 5.0000 | 5,658 | |||
| REC CAP ADD FROM R&R ESCROW | 2021-06-30 | 8,735 | 4,515 | S/L | 5.0000 | 1,747 | |||
| AUTOMATIC DOOR SYSTEM | 2021-07-20 | S/L | 5.0000 | ||||||
| 2 HALLWAY A/C & MICROWAVE | 2021-09-14 | 2,668 | 1,245 | S/L | 5.0000 | 534 | |||
| INV 70056 (2) AC/HEAT UNITS | 2021-10-18 | 4,025 | 1,744 | S/L | 5.0000 | 805 | |||
| INV 6316 | 2021-11-17 | 485 | 202 | S/L | 5.0000 | 97 | |||
| INV 95800 | 2021-12-01 | 1,809 | 754 | S/L | 5.0000 | 362 | |||
| INV 8967 & 9007 FLOORING FOR P113 & P304 | 2021-12-15 | 3,641 | 1,517 | S/L | 5.0000 | 728 | |||
| INV 9569 & 9540 | 2021-12-15 | 6,504 | 2,710 | S/L | 5.0000 | 1,301 | |||
| INV 70537 | 2021-12-27 | 2,278 | 911 | S/L | 5.0000 | 456 | |||
| P304 CUT OUT TUB | 2021-12-28 | 1,669 | 667 | S/L | 5.0000 | 334 | |||
| CENTRAL BOILER REPAIR CO | 2022-01-21 | 2,015 | 773 | S/L | 5.0000 | 403 | |||
| AUTOMATIC DOOR SYSTEM | 2022-02-10 | 311 | 119 | S/L | 5.0000 | 62 | |||
| CENTRAL BOILER REPAIR CO | 2022-02-10 | 928 | 356 | S/L | 5.0000 | 185 | |||
| MAR ESCROW | 2022-03-31 | 7,920 | 2,772 | S/L | 5.0000 | 1,584 | |||
| SHORE SECURITY TECHNOLOGIES | 2022-04-05 | 2,570 | 899 | S/L | 5.0000 | 514 | |||
| BETTER HOUSEKEEPING SHOP | 2022-04-27 | 1,214 | 405 | S/L | 5.0000 | 243 | |||
| DNR CARPET & FLOORING | 2022-05-10 | 3,012 | 1,004 | S/L | 5.0000 | 602 | |||
| DNR CARPET & FLOORING | 2022-06-28 | 1,493 | 448 | S/L | 5.0000 | 298 | |||
| D&B PARTS CORPORATION | 2022-07-29 | 4,260 | 1,207 | S/L | 5.0000 | 852 | |||
| D&B SERVICE GROUP | 2022-09-19 | 4,260 | 1,065 | S/L | 5.0000 | 852 | |||
| D&B SERVICE GROUP | 2022-09-19 | 3,721 | 930 | S/L | 5.0000 | 745 | |||
| DNR CARPET & FLOORING | 2022-12-31 | 4,260 | 852 | S/L | 5.0000 | 852 | |||
| D&B SERVICE GROUP | 2022-12-30 | 3,801 | 760 | S/L | 5.0000 | 760 | |||
| AP INVOICE BATCH | 2023-07-01 | 3,545 | S/L | 5.0000 | 709 | ||||
| 4 PTAC UNITS | 2023-07-26 | 6,957 | S/L | 5.0000 | 1,391 | ||||
| DNR CARPET & FLOORING | 2023-01-31 | 2,388 | S/L | 5.0000 | 478 | ||||
| DNR CARPET & FLOORING | 2023-02-22 | 1,413 | S/L | 5.0000 | 283 | ||||
| DNR CARPET & FLOORING | 2023-02-22 | 1,413 | S/L | 5.0000 | 283 | ||||
| AUTOMATIC DOOR SYSTEM | 2023-03-14 | 598 | S/L | 5.0000 | 120 | ||||
| DNR CARPET & FLOORING | 2023-03-15 | 1,413 | S/L | 5.0000 | 283 | ||||
| ENTEK SYSTEMS | 2023-04-05 | 6,957 | S/L | 5.0000 | 1,391 | ||||
| DNR CARPET & FLOORING | 2023-05-31 | 2,388 | S/L | 5.0000 | 478 | ||||
| DNR CARPET & FLOORING | 2023-05-31 | 1,413 | S/L | 5.0000 | 283 | ||||
| AP INVOICE BATCH | 2023-09-11 | 4,851 | S/L | 5.0000 | 970 | ||||
| AP INVOICE BATCH | 2023-09-18 | 2,388 | S/L | 5.0000 | 478 | ||||
| AP INVOICE BATCH | 2023-09-21 | 2,746 | S/L | 5.0000 | 549 | ||||
| AP INVOICE BATCH | 2023-11-01 | 3,005 | S/L | 5.0000 | 601 | ||||
| AP INVOICE BATCH | 2023-11-20 | 3,417 | S/L | 5.0000 | 684 | ||||
| AP INVOICE BATCH | 2023-12-05 | 689 | S/L | 5.0000 | 138 | ||||
| D&B PARTS AC UNITS | 2024-01-19 | 4,430 | S/L | 5.0000 | 812 | ||||
| ENTEK (2) AC UNITS | 2024-02-22 | 3,545 | S/L | 5.0000 | 591 | ||||
| AUTOMATIC DOOR | 2024-03-01 | 1,771 | S/L | 5.0000 | 295 | ||||
| LIGHTING UPGRADE | 2024-03-30 | 12,473 | S/L | 5.0000 | 1,871 | ||||
| LAUNDRY MACHINES | 2024-04-01 | 24,681 | S/L | 5.0000 | 3,702 | ||||
| NIMON PLUMBING DEPOSIT | 2024-04-19 | 60,000 | S/L | 5.0000 | 8,000 | ||||
| AUDIO VIDEO SYSTEM | 2024-04-26 | 2,993 | S/L | 5.0000 | 399 | ||||
| LAUNDRY MACHINES | 2024-04-26 | 24,681 | S/L | 5.0000 | 3,291 | ||||
| LINCROFT SENIOR CITIZEN HOUSING | 2024-04-30 | 1,933 | S/L | 5.0000 | 258 | ||||
| GATE VALVES - NIMON PLUMBING | 2024-05-23 | 12,300 | S/L | 5.0000 | 1,435 | ||||
| PAINT/SPACKLE | 2024-06-04 | 2,666 | S/L | 5.0000 | 311 | ||||
| KITCHEN 308 | 2024-06-04 | 3,000 | S/L | 5.0000 | 350 | ||||
| KITCHEN 302 - 309 | 2024-06-17 | 17,500 | S/L | 5.0000 | 1,750 | ||||
| PAINT P213 | 2024-06-21 | 1,279 | S/L | 5.0000 | 128 | ||||
| KITCHENS DEPOSIT | 2024-06-21 | 60,000 | S/L | 5.0000 | 6,000 | ||||
| DEMO UNITS 313-323 | 2024-06-24 | 3,199 | S/L | 5.0000 | 320 | ||||
| D&B PARTS | 2024-06-26 | 4,430 | S/L | 5.0000 | 443 | ||||
| KITCHEN 301-312 | 2024-07-03 | 18,000 | S/L | 5.0000 | 1,800 | ||||
| PAINT P227 | 2024-07-03 | 1,275 | S/L | 5.0000 | 128 | ||||
| KITCHEN 313-323 | 2024-07-08 | 3,300 | S/L | 5.0000 | 330 | ||||
| DEMO UNITS 314-324 | 2024-07-08 | 3,719 | S/L | 5.0000 | 372 | ||||
| DNR CARPET & FLOORING | 2024-07-09 | 2,850 | S/L | 5.0000 | 285 | ||||
| PAINT P237,306,140 | 2024-07-12 | 3,825 | S/L | 5.0000 | 383 | ||||
| PAINT 202-209 | 2024-07-15 | 3,188 | S/L | 5.0000 | 319 | ||||
| FREE-STANDING WHITE ELECTRIC RANGE | 2024-07-17 | 1,702 | S/L | 5.0000 | 142 | ||||
| KITCHEN DEPOSIT | 2024-07-29 | 60,000 | S/L | 5.0000 | 5,000 | ||||
| COMPLETE KITCHEN 213-324 | 2024-07-29 | 21,000 | S/L | 5.0000 | 1,750 | ||||
| COMPLETE KITCHEN 202-212 | 2024-07-29 | 18,000 | S/L | 5.0000 | 1,500 | ||||
| 30 MICROWAVES | 2024-07-29 | 1,500 | S/L | 5.0000 | 125 | ||||
| PAINT 202-209 | 2024-08-03 | 1,279 | S/L | 5.0000 | 107 | ||||
| PAINT 215-224 | 2024-08-05 | 2,666 | S/L | 5.0000 | 222 | ||||
| MICROWAVE & STOVE | 2024-08-14 | 8,997 | S/L | 5.0000 | 750 | ||||
| DNR CARPET & FLOORING | 2024-08-17 | 3,450 | S/L | 5.0000 | 230 | ||||
| DEMO UNITS & SPACKLE | 2024-08-19 | 3,198 | S/L | 5.0000 | 213 | ||||
| DNR CARPET & FLOORING | 2024-08-20 | 2,850 | S/L | 5.0000 | 190 | ||||
| PAINT 301,212 | 2024-08-21 | 2,559 | S/L | 5.0000 | 171 | ||||
| KITCHEN 215-223 | 2024-08-26 | 30,000 | S/L | 5.0000 | 2,000 | ||||
| PAINT 307,310 | 2024-08-28 | 2,559 | S/L | 5.0000 | 171 | ||||
| MICROWAVE | 2024-08-31 | 6,823 | S/L | 5.0000 | 455 | ||||
| PAINT 312 | 2024-09-03 | 1,279 | S/L | 5.0000 | 85 | ||||
| PAINT 210 | 2024-09-04 | 1,493 | S/L | 5.0000 | 100 | ||||
| PAINT 201-217 | 2024-09-09 | 3,732 | S/L | 5.0000 | 249 | ||||
| PAINT 313 | 2024-09-10 | 1,279 | S/L | 5.0000 | 85 | ||||
| PAINT 202 | 2024-09-11 | 1,493 | S/L | 5.0000 | 100 | ||||
| PAINT 216 | 2024-09-13 | 1,279 | S/L | 5.0000 | 85 | ||||
| DEMO UNITS 114-124 | 2024-09-16 | 3,838 | S/L | 5.0000 | 192 | ||||
| PAINT 317,319 | 2024-09-18 | 2,559 | S/L | 5.0000 | 128 | ||||
| DNR CARPET & FLOORING | 2024-09-23 | 3,350 | S/L | 5.0000 | 168 | ||||
| PAINT 323 | 2024-09-25 | 1,279 | S/L | 5.0000 | 64 | ||||
| DEMO/SPACKLE/PAINT | 2024-10-07 | 2,559 | S/L | 5.0000 | 128 | ||||
| PAINT | 2024-10-31 | 11,515 | S/L | 5.0000 | 384 | ||||
| KITCHEN 201-217 | 2024-10-31 | 57,000 | S/L | 5.0000 | 1,900 | ||||
| PAINT | 2024-11-20 | 14,074 | S/L | 5.0000 | 235 | ||||
| KITCHEN | 2024-11-20 | 35,260 | S/L | 5.0000 | 588 | ||||
| PAINT | 2024-12-09 | 10,236 | S/L | 5.0000 | 171 | ||||
| DNR CARPET & FLOORING | 2024-12-28 | 4,500 | S/L | 5.0000 | |||||
| PAINT 303 | 2024-08-06 | 1,279 | S/L | 5.0000 | 107 | ||||
| PAINT | 2024-08-07 | 1,279 | S/L | 5.0000 | 107 | ||||
| DEMO UNITS | 2024-08-12 | 2,666 | S/L | 5.0000 | 222 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 8,121,069 | 5,566,024 | 2,555,045 | 8,516,522 |
| LAND IMPROVEMENTS | 210,015 | 210,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,790 |
| Item No. | 1 |
|---|---|
| Lender's Name | NJHMFA |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | 1,455,874 |
| Balance Due | 389,622 |
| Date of Note | 1999-01 |
| Maturity Date | 2029-01 |
| Repayment Terms | MONTHLY PAYMENTS OF P & I |
| Interest Rate | 0.0631 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | CONSTRUCTION LOAN |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LINCROFT SENIOR CITIZEN HOUSING COR |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | 214,254 |
| Balance Due | 214,254 |
| Date of Note | 2023-11 |
| Maturity Date | 1943-11 |
| Repayment Terms | P & I DUE UPON MATURITY |
| Interest Rate | 0.0025 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW FOR BUILDING IMPROVEMENTS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TOWNSHIP ESCROW | 2,976 | 2,976 | 2,976 |
| REAL ESTATE ESCROW | 12,892 | 15,776 | 15,776 |
| INSURANCE ESCROW | 3,252 | 3,297 | 3,297 |
| RESERVE FOR REPAIRS & REPLACEMENT | 478,158 | 456,088 | 456,088 |
| SECURITY DEPOSIT FUND | 66,451 | 64,414 | 64,414 |
| MINIMUM ESCROW FUND | 10,839 | 10,839 | 10,839 |
| MORTGAGE COSTS, NET | 5,634 | 3,906 | 3,906 |
| Description | Amount |
|---|---|
| NET TRANSFER FROM RESTRICTED ENTITY | 22,038 |
| BOOK TO TAX DEPRECIATION ADJUSTMENT | 4,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMLLC - LOW INCOME HOUSING | ||||
| LEASED EMPLOYEE EXPENSES | 88,590 | |||
| PROVISION FOR R&R | 31,132 | |||
| OFFICE EXPENSE | 21,866 | |||
| EXPENSES | ||||
| CHARITABLE CONTRIBUTION | 32,500 | 32,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SMLLC - LOW INCOME HOUSING | 736,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 66,451 | 64,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMLLC - LOW INCOME HOUSING | 49,535 |