| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,283 | 9,283 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2014-09-16 | 2,328 | 2,328 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2017-06-15 | 1,544 | 1,544 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEUBERGER BERMAN 1150 NFS | 4,303,245 | 7,538,853 |
| UBS 12MH | 1,945,987 | 2,108,262 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEUBERGER BERMAN 1150 NFS | AT COST | 6,969 | 6,969 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,872 | 3,872 | ||
| MACHINERY AND EQUIPMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,967 | 2,967 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN |
| Lender's Title | |
| Original Amount of Loan | 5000 |
| Balance Due | 5000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 737 | 737 | ||
| INVESTMENT EXPENSE | 108,650 | 108,650 | ||
| MEETING | 366 | 366 | ||
| PAYROLL SERVICE | 7,829 | 7,829 | ||
| POSTAGE | 696 | 696 | ||
| SOFTWARE | 1,578 | 1,578 | ||
| STORAGE | 1,187 | 1,187 | ||
| SUPPLIES | 244 | 244 | ||
| TELEPHONE | 2,487 | 2,487 | ||
| WEBSITE | 5,681 | 5,681 | ||
| WORKERS COMPENSATION | 436 | 436 | ||
| INSURANCE | 19,073 | 19,073 | ||
| 401K | 21,544 | 21,544 | ||
| PENALTIES | 750 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK DISCREPANCY | 824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | ||||
| FOREIGN TAXES WITHHELD | 1,589 | 1,589 |