| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 29,540 | 24,985 | 4,555 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTL BOND FUND - 75,958 UTS | 1,523,367 | 1,491,056 |
| SIX CIRCLES GLOBAL BOND FUND - 294,125 UTS | 2,455,359 | 2,494,179 |
| VANGUARD TOTAL INTERNATIONAL BOND FUND - 7,792 UTS | 385,004 | 382,198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 347 SHS | 14,938 | 39,249 |
| ACCENTURE PLC CL A - 31 SHS | 10,631 | 10,906 |
| ALIBABA GROUP HOLDINGS - 123 SHS | 14,496 | 10,429 |
| ALPHABET INC/CA CL A - 277 SHS | 13,155 | 52,436 |
| ALPHABET INC/CA CL C - 243 SHS | 11,285 | 46,277 |
| AMAZON.COM INC - 563 SHS | 36,562 | 123,517 |
| AMERICAN INTERNATIONAL GROUP - 683 SHS | 24,612 | 49,722 |
| ASML HOLDINGS NV - 16 SHS | 2,691 | 11,089 |
| AUTODESK INC - 150 SHS | 14,222 | 44,336 |
| BERKSHIRE HATHAWAY INC CL B - 88 SHS | 32,485 | 39,889 |
| CANADIAN PACIFIC RAILWAY LTD - 170 SHS | 5,282 | 12,303 |
| DEERE & CO - 66 SHS | 12,319 | 27,964 |
| EXPEDITORS INTL WASH INC - 148 SHS | 7,819 | 16,394 |
| EXPERIAN PLC - 173 SHS | 3,656 | 7,392 |
| META PLATFORMS - 199 SHS | 22,704 | 116,516 |
| FACTSET RESEARCH SYSTEMS INC - 39 SHS | 6,240 | 18,731 |
| GENERAL MOTORS CO - 531 SHS | 17,764 | 28,286 |
| HARTFORD FINANCIAL SVCS GROUP - 152 SHS | 5,754 | 16,629 |
| ICON PLC - 69 SHS | 6,059 | 14,470 |
| ISHARES CORE S&P 500 ETF - 23,071 UTS | 6,404,670 | 13,581,436 |
| ISHARES INC MSCI JAPAN NEW - 10,841 UTS | 624,576 | 727,431 |
| JPMORGAN BETABUILDERS CANADA ETF - 3921 SHS | 185,343 | 276,783 |
| LINDE PLC - 27 SHS | 8,788 | 11,304 |
| MEDTRONIC PLC - 226 SHS | 18,472 | 18,053 |
| MICROSOFT CORP - 160 SHS | 10,869 | 67,440 |
| MONSTER BEVERAGE CORP - 672 SHS | 16,809 | 35,320 |
| STERIS LTD - 52 SHS | 5,745 | 10,689 |
| NOVARTIS AG - 148 SHS | 9,692 | 14,402 |
| NOVO-NORDISK A/S - 536 SHS | 24,071 | 46,107 |
| NVR INC - 2 SHS | 4,443 | 16,358 |
| ORACLE CORP - 450 SHS | 19,856 | 74,988 |
| PARKER HANNIFIN CORP - 16 SHS | 2,433 | 10,176 |
| PFIZER INC - 1,048 SHS | 30,122 | 27,803 |
| QUALCOMM INC - 143 SHS | 7,704 | 21,968 |
| REGENERON PHARMACEUTICALS - 40 SHS | 16,853 | 28,493 |
| SEI INVESTMENTS COMPANY - 223 SHS | 11,067 | 18,393 |
| SHOPIFY INC - 364 SHS | 15,118 | 38,704 |
| SIX CIRCLES INTERNATIONAL UNCONSTRAINED EQUITY FUND - 97,754 UTS | 981,080 | 1,042,053 |
| SIX CIRCLES US UNCONSTRAINED EQUITY FUND - 230,232 UTS | 2,796,953 | 4,008,332 |
| STARBUCKS CORP - 425 SHS | 28,749 | 38,781 |
| TEXAS INSTRUMENTS INC - 181 SHS | 23,168 | 33,939 |
| VISA INC - 306 SHS | 31,392 | 96,708 |
| WALT DISNEY CO - 377 SHS | 38,432 | 41,979 |
| YUM BRANDS INC - 102 SHS | 7,033 | 13,684 |
| YUM CHINA HOLDINGS - 121 SHS | 4,126 | 5,829 |
| BWX TECHNOLOGIES INC - 116 SHS | 6,351 | 12,921 |
| CASEYS GENERAL STORES INC - 27 SHS | 4,353 | 10,698 |
| CHEMED CORP - 24 SHS | 10,424 | 12,715 |
| COHEN & STEERS INC - 156 SHS | 8,512 | 14,405 |
| ENCOMPASS HEALTH CORP - 196 SHS | 10,038 | 18,101 |
| ENSIGN GROUP INC - 152 SHS | 5,898 | 20,195 |
| FEDERAL AGRIC MTG CORP - 77 SHS | 6,116 | 15,165 |
| HOME BANCSHARES INC - 503 SHS | 9,039 | 14,235 |
| LAKELAND FINANCIAL CORP - 197 SHS | 8,785 | 13,546 |
| LEMAITRE VACULAR INC - 182 SHS | 5,843 | 16,770 |
| LITTELFUSE INC - 41 SHS | 7,197 | 9,662 |
| NEXSTAR MEDIA GROUP INC -69 SHS | 6,825 | 10,900 |
| NVIDIA CORP - 1.103 SHS | 3,926 | 148,122 |
| POWER INTEGRATIONS - 184 SHS | 11,052 | 11,353 |
| QUAKER CHEMICAL CORP - 59 SHS | 10,145 | 8,305 |
| ROCHE HOLDINGS LTD - 337 SHS | 12,170 | 11,755 |
| STANDEX INTERNATIONAL CORP - 80 SHS | 4,793 | 14,959 |
| TETRA TECH INC - 240 SHS | 4,565 | 9,562 |
| UNIVERSAL DISPLAY CORP - 60 SHS | 8,173 | 8,772 |
| ADYEN NV - 746 SHS | 5,763 | 10,936 |
| AON PLC - 90 SHS | 28,025 | 32,324 |
| BANK OF AMERICA - 934 SHS | 23,365 | 41,049 |
| BOEING CO - 386 SHS | 56,329 | 68,322 |
| BRUNSWICK CORP - 148 SHS | 8,945 | 9,573 |
| CATERPILLAR CORP - 55 SHS | 7,870 | 19,952 |
| CHESAPEAKE UTILITIES CORP - 83 SHS | 6,989 | 10,072 |
| DOMINION ENERGY INC - 248 SHS | 14,743 | 13,357 |
| FERRARI NV - 43 SHS | 5,718 | 18,268 |
| ILLUMINA INC - 110 SHS | 24,180 | 14,699 |
| INTUITIVE SURGICAL INC - 45 SHS | 7,465 | 23,488 |
| LANDSTAR SYSTEMS - 58 SHS | 6,886 | 9,968 |
| L3HARRIS TECHNOLOGIES - 75 SHS | 13,249 | 15,771 |
| MATERION CORP - 107 SHS | 6,041 | 10,580 |
| NEXPOINT RESIDENTIAL - 237 SHS | 7,842 | 9,895 |
| SALESFORCE.COM INC - 150 SHS | 22,232 | 50,150 |
| SHOE CARNIVAL - 309 SHS | 4,736 | 10,222 |
| SHUTTERSTOCK INC - 258 SHS | 12,538 | 7,830 |
| UNIFIRST CORP - 54 SHS | 9,560 | 9,239 |
| WINGSTOP INC - 40 SHS | 5,282 | 11,368 |
| WORKDAY INC - 52 SHS | 7,125 | 13,418 |
| ABBIVIE INC - 62 SHS | 6,843 | 11,017 |
| ATLASSIAN CORP - 45 SHS | 6,537 | 10,952 |
| BECTON DICKINSON - 93 SHS | 23,244 | 22,460 |
| FREEPORT MCMORAN INC - 384 SHS | 10,472 | 14,623 |
| HOME DEPOT - 32 SHS | 10,406 | 12,448 |
| NASDAQ INC - 266 SHS | 16,415 | 20,564 |
| SBA COMMUNICATIONS CORP - 87 SHS | 18,653 | 17,731 |
| SIX CIRCLES CREDIT OPPORTUNITY - 142,670 UTS | 1,248,363 | 1,266,907 |
| SPDR GOLD SHARES - 1 SH | 119 | 242 |
| SS&C TECHNOLOGIES - 287 SHS | 16,957 | 21,749 |
| VERTEX PHARMACEUTICALS - 100 SHS | 23,750 | 40,270 |
| WELLS FARGO & CO - 187 SHS | 7,173 | 13,135 |
| JPMORGAN BETABUILDERS DEV ASIA - 8,929 UTS | 493,708 | 435,289 |
| ASM INTERNATIONAL - 15 SHS | 5,410 | 8,537 |
| ASTRAZNECA PLC - 217 SHS | 14,136 | 14,218 |
| BLOCK INC - 188 SHS | 13,351 | 15,978 |
| CARMAX INC - 307 SHS | 18,535 | 25,100 |
| CONOCOPHILLIPS - 375 SHS | 34,389 | 37,189 |
| FERGUSON PLC - 150 SHS | 21,753 | 26,036 |
| HCA HEALTHCARE INC - 67 SHS | 11,688 | 20,110 |
| ICICI BANK LTD - 355 SHS | 7,700 | 10,600 |
| MARTIN MARIETTA MATERIALS - 29 SHS | 10,668 | 14,979 |
| NETFLIX - 106 SHS | 19,878 | 94,480 |
| PAYPAL HOLDINGS - 170 SHS | 16,846 | 14,510 |
| SCHNEIDER ELECT SE - 216 SHS | 6,328 | 10,722 |
| TESLA INC - 348 SHS | 50,575 | 140,536 |
| UNION PACIFIC CORP - 96 SHS | 20,931 | 21,892 |
| WASTE CONNECTIONS INC - 43 SHS | 5,982 | 7,378 |
| WASTE MANAGEMENT INC - 109 SHS | 18,035 | 21,995 |
| ALLISON TRANSMISSION HOLDINGS - 92 SHS | 3,263 | 9,942 |
| CRA INTERNATIONAL - 74 SHS | 5,768 | 13,853 |
| EXP WORLD HOLDINGS - 597 SHS | 9,452 | 6,872 |
| HAMILTON LANE INC - 123 SHS | 10,220 | 18,210 |
| INSPERITY - 68 SHS | 6,579 | 5,271 |
| KULICKE & SOFFA - 221 SHS | 10,676 | 10,312 |
| NORTHERN OIL - 346 SHS | 5,910 | 12,857 |
| PERRIGO COMPANY PLC - 395 SHS | 14,346 | 10,155 |
| TERRENO REALTY CORP - 177 SHS | 10,807 | 10,468 |
| TRAVEL & LEISURE - 237 SHS | 12,046 | 11,957 |
| UFP INDUSTRIES - 79 SHS | 6,084 | 8,899 |
| UMH PROPERTIES - 731 SHS | 11,567 | 13,801 |
| US PHYSICAL THERAPY - 140 SHS | 14,520 | 12,419 |
| AIR LEASE CORP - 259 SHS | 11,741 | 12,486 |
| ALLSTATE CORP - 40 SHS | 4,411 | 7,712 |
| ARCH CAPITAL - 146 SHS | 9,822 | 13,483 |
| BAE SYSTEMS - 180 SHS | 9,313 | 10,289 |
| CANADIAN NATURAL RESOURCES - 256 SHS | 7,862 | 7,903 |
| COMPASS GROUP - 286 SHS | 7,875 | 9,607 |
| DIAMONBACK ENERGY INC - 144 SHS | 22,799 | 23,592 |
| EXTRA SPACE STORAGE INC - 111 SHS | 13,428 | 16,606 |
| LABORATORY CORP OF AMERICA - 95 SHS | 19,372 | 21,785 |
| MERCADOLIBRE INC - 5 SHS | 5,982 | 8,502 |
| REGAL REXNARD CORP - 123 SHS | 15,996 | 19,081 |
| SAFRAN SA - 334 SHS | 14,705 | 18,203 |
| TARGET CORP - 144 SHS | 18,204 | 19,466 |
| THERMO FISHER SCIENTIFIC - 35 SHS | 18,654 | 18,208 |
| UBS GROUP - 307 SHS | 8,736 | 9,308 |
| ATLAS ENERGY SOLUTIONS INC - 581 SHS | 12,145 | 12,887 |
| BUILDERS FIRSTSOURCE INC - 94 SHS | 14,837 | 13,435 |
| CABOT CORP - 127 SHS | 8,737 | 11,596 |
| CLEAR SOURCE INC - 298 SHS | 7,817 | 7,939 |
| COGNEX CORP - 261 SHS | 9,997 | 9,360 |
| COLGATE-PALMOLIVE - 225 SHS | 21,039 | 20,455 |
| CONCENTRIX CORP - 213 SHS | 15,031 | 9,217 |
| COUPANG INC - 505 SHS | 9,335 | 11,100 |
| FIRSTSERVICE CORP - 58 SHS | 8,884 | 10,499 |
| HEALTHSTREM INC - 103 SHS | 3,191 | 3,275 |
| HEXCEL CORP - 180 SHS | 12,215 | 11,286 |
| IRADIMED CORP - 125 SHS | 5,395 | 6,875 |
| INTERNATIONAL PAPER CO - 226 SHS | 8,930 | 12,163 |
| KEYCORP - 1,003 SHS | 14,195 | 17,191 |
| KFORCE INC - 143 SHS | 8,473 | 8,108 |
| KINSALE CAPITAL GROUP - 26 SHS | 7,340 | 12,093 |
| LULULEMON ATHLETIC INC - 50 SHS | 13,525 | 19,121 |
| MATADOR RESOURCES CO - 166 SHS | 8,729 | 9,339 |
| MEITUAN - UNSP - 337 SHS | 18,490 | 13,079 |
| MITSUBISHI HEAVY INDUSTRIES - 495 SHS | 11,033 | 13,850 |
| MONDAY.COM LTD - 40 SHS | 8,487 | 9,418 |
| MSA SAFETY INC - 48 SHS | 8,326 | 7,957 |
| NAPCO SECURITY TECHNOLOGIES - 315 SHS | 13,137 | 11,201 |
| NIKE INC - 182 SHS | 13,755 | 13,772 |
| NU HOLDINGS LTD - 759 SHS | 7,318 | 7,863 |
| PATRICK INDUSTRIES INC - 93 SHS | 7,804 | 7,726 |
| PRICEMART INC - 128 SHS | 10,501 | 11,798 |
| ROLLS-ROYCE HOLDINGS - 1,994, SHS | 14,942 | 14,186 |
| SCHNEIDER NATIONAL INC - 419 SHS | 10,262 | 12,268 |
| SEA LTD - 170 SHS | 12,378 | 18,037 |
| SENSATA TECHNOLOGIES HOLDINGS - 266 SHS | 10,895 | 7,288 |
| SIEMENS ENERGY AG - 238 SHS | 9,993 | 12,447 |
| SPOTIFY TECHNOLOGY - 37 SHS | 11,008 | 16,553 |
| SYSCO CORP - 373 SHS | 29,265 | 28,520 |
| TAIWAN SEMICONDUCTOR - 119 SHS | 16,637 | 23,501 |
| UTZ BRANDS - 807 SHS | 11,734 | 12,638 |
| VALMONT INDUSTRIES - 38 SHS | 9,077 | 11,653 |
| WINMARK CORP - 17 SHS | 6,238 | 6,682 |
| WYNDHAM HOTELS & RESORTS - 108 SHS | 7,992 | 10,885 |
| 3I GROUP PLC - 629 SHS | 12,676 | 14,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSREP III (BROOKFIELD) PRIVATE INVESTORS LLC | AT COST | 584,586 | 584,586 |
| GSO PRIVATE INVESTORS II LLC | AT COST | 29,952 | 29,952 |
| RS GLOBAL ENERGY AND POWER PRIVATE INVESTORS VI, LLC | AT COST | 400,622 | 400,622 |
| STARWOOD S OF X PRIVATE INVESTORS LLC | AT COST | 63,935 | 63,935 |
| VANGUARD MORTGAGE BACKED SECURITIES - 20,963 SHS | AT COST | 960,780 | 950,462 |
| ASF VIII PRIVATE INVESTORS OFFSHORE | AT COST | 653,165 | 653,165 |
| BROOKFIELD INFRASTRUCTURES LP - 2,880 UTS | AT COST | 56,616 | 94,210 |
| NEA 18 PRIVATE INVESTORS | AT COST | 228,447 | 228,447 |
| WP GROWTH 14 PRIVATE INVESTORS | AT COST | 231,115 | 231,115 |
| IIF PRIVATE INVESTORS LLC | AT COST | 439,716 | 516,606 |
| JPMORGAN BETABUILDERS JAPAN ETF - 2,668 UTS | AT COST | 138,370 | 146,447 |
| VANGUARD INTER-TERM CORPORATE BOND FUND - 7,548 UTS | AT COST | 593,761 | 605,878 |
| VISTA VII PRIVATE INVESTORS | AT COST | 182,166 | 182,166 |
| GTIF PRIVATE INVESTORS OFFSHORE | AT COST | 456,774 | 546,939 |
| HPS CORPORATE LENDING FUND - 46,548 UTS | AT COST | 1,154,004 | 1,192,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVED IN 2024 REPORTED ON 2023 1099-DIV | 23,615 | 0 | 0 |
| INCOME RECEIVED IN 2025 REPORTED ON 2024 1099-DIV | 0 | 19,100 | 19,100 |
| Description | Amount |
|---|---|
| TAX PENALTY | 734 |
| NONDIVIDEND DISTRIBUTION | 260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPOSITORY FEES | 399 | 399 | 0 | |
| ADMINISTRATIVE EXPENSES | 56,016 | 56,016 | 0 | |
| OTHER DEDUCTION FROM PASSTRHOUGHS | 21,756 | 21,756 | 0 | |
| POSTAGE | 23 | 0 | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PRIVATE EQUITY INVESTOR K-1S | 893 | 0 | 893 |
| OTHER INCOME FROM FLOW THROUGH | 23,719 | 0 | 23,719 |
| Description | Amount |
|---|---|
| BOOK TAX INCOME DIFFERENCE FROM PASSTHROUGHS | 100,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 97,686 | 62,200 | 35,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 11,349 | 11,349 | 0 | |
| FOREIGN TAXES FROM PRIVATE EQUITY INVESTOR K-1S | 1,046 | 1,046 | 0 | |
| TAX ON INVESTMENT INCOME | 22,191 | 22,191 | 0 | |
| TAX ON UNRELATED BUSINESS INCOME | 26,658 | 26,658 | 0 |