| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,750 | 9,750 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment - Shoals Hat-Lap, LLC | FMV | 4,746,073 | 10,216,500 |
| Investment - Liv Acquisitions | FMV | 4,454,877 | 5,601,182 |
| Investment - Corporation | FMV | 2,512,889 | 3,015,091 |
| Investment - Opal Fund TE (Non-HTC) LLC | FMV | 1,984,909 | 1,984,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 3,705 | 3,705 | 0 | |
| Passthrough - other deductions | 150,809 | 150,809 | 0 | |
| Insurance | 4,934 | 4,934 | 0 | |
| Passthrough - rental loss | 392,507 | 392,507 | 0 | |
| Passthrough - excess business interest expense | 27,135 | 27,135 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough - interest income | 77,276 | 77,276 | 77,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management | 10,000 | 10,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment income | 316,892 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Shoals HAT LAP LLC |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
83-0739906 | Distribution of capital | 0 |
| Ocean Oaks HC LLC |
4553 Pine Tree Cir Ste 206 Vestavia Hills,AL35243 |
84-4753984 | Distribution of capital | 0 |
| LIV Acquisitions Workforce Housing Fund I LP |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
88-1552291 | Distribution of capital | 531,758 |
| Total | 1,397,523 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| LIV Acquisitions Workforce Housing Fund I LP |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
88-1552291 | Capital Contribution | 531,758 |
| Opal Fund TE (Non-HTC) LLC |
1914 3rd Ave N C1 Birmingham,AL35203 |
93-4921625 | Capital Contribution | 1,188,683 |
| Total | 1,720,441 | |||