| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,250 | 8,662 | 2,588 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK PRO | 2017-01-03 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2020-09-26 | 2,893 | 2,026 | SL | 5.000000000000 | 579 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LISTED SECURITIES | 3,615 | 3,615 |
| US EQUITIES | 1,274,540 | 1,865,836 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NONLISTED ALTERNATIVE INVESTMENTS | AT COST | 218,137 | 218,137 |
| SHAOLIN CAPITAL | AT COST | 1,000,000 | 1,559,667 |
| BREVET DIRECT LENDING | AT COST | 1,000,000 | 1,169,054 |
| ELLE ON LOCKWOD LLC | AT COST | 150,167 | 150,167 |
| TOWNHOMES AT PM HOLDING LLC | AT COST | 161,622 | 161,622 |
| WHITEHAVEN CREDIT OPPORTUNITIES LTD | AT COST | 1,000,000 | 1,245,879 |
| US REAL PROPERTY INCOME FUND | AT COST | 0 | 206,126 |
| TAILWIND | AT COST | 334,127 | 517,523 |
| MONARCH CAPITAL PARTNERS IV | AT COST | 904,944 | 401,679 |
| MONARCH CAPITAL PARTNERS V | AT COST | 395,000 | 938,758 |
| NB SECONDARY OPPORTUNITIES | AT COST | 954,392 | 1,011,397 |
| LIVE LEARN URBAN FUND II LLC | AT COST | 26,805 | 26,805 |
| BANNER RIDGE SECONDARY FUND V | AT COST | 509,965 | 509,965 |
| PINEY LAKE OPPORTUNITIES | AT COST | 1,718,825 | 1,718,825 |
| LIBREMAX CORE FUND | AT COST | 702,691 | 702,691 |
| LIBREMAX STRUCTURED INCOME OFFSHORE PARTNERS III | AT COST | 910,993 | 910,993 |
| BANNER RIDGE SMALL BUYOUTS | AT COST | 1,044,632 | 1,044,632 |
| HW MONARCH INVESTORS | AT COST | 13,936 | 13,936 |
| MONARCH CAPITAL PARTNERS VI | AT COST | 710,000 | 741,507 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK PRO | 2,000 | 2,000 | 0 | |
| APPLE COMPUTER | 2,893 | 2,605 | 288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 33,141 | 20,173 | 20,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH RENTAL LOSS | 784,380 | 784,380 | 0 | |
| PASSTHROUGH OTHER DEDUCTIONS | 2,211 | 2,211 | 0 | |
| COMPUTER EXPENSE | 332 | 17 | 316 | |
| OPERATIONS EXPENSE | 61,847 | 3,095 | 58,752 | |
| OFFICE EXPENSE | 751 | 38 | 714 | |
| MEMBERSHIP DUES | 2,017 | 101 | 1,916 | |
| BROKERAGE FEES | 1,555 | 1,555 | 0 | |
| PASSTHROUGH NONDEDUCTIBLE EXPENSES | 5,318 | 5,318 | 0 | |
| PASSTHROUGH INTEREST EXPENSE | 3,698 | 3,698 | 0 | |
| INVESTMENT CATCH-UP FEES | 70,995 | 70,995 | 0 | |
| PROGRAM EXPENSES | 1,141 | 0 | 1,141 | |
| PASSTHROUGH ORDINARY LOSS | 356 | 356 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH OTHER INCOME | 77,383 | 77,383 |
| Description | Amount |
|---|---|
| TAX-EXEMPT PFIC DISTRIBUTION | 1,034,594 |
| FMV ADJUSTMENT FOR DONATION OF APPRECIATED STOCK TO VANGUARD CHARITABLE | 727,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO NJ&K LLC | 545,016 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,720 | 636 | 12,084 | |
| FEDERAL EXCISE TAX PAYMENT | 6,765 | 6,765 | 0 |