| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 353,036 | 353,036 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 254,502 | 254,502 |
| EQUITY MUTUAL FUNDS | 1,422,329 | 1,422,329 |
| EXCHANGE TRADED FUNDS | 1,906,903 | 1,906,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG DLI III, LP | AT COST | 225,824 | 225,824 |
| CONTINENTAL REALTY FUND V,LP | AT COST | 154,595 | 154,595 |
| ROCK SPRINGS CAPITAL OFFSHORE FUND LP | AT COST | 722,848 | 722,848 |
| SANDTON CREDIT SOLUTIONS IV, LP | AT COST | 264,424 | 264,424 |
| STEPSTONE VC SECONDARIES FUND V, LP | AT COST | 217,211 | 217,211 |
| SUN CAPITAL PARTNERS, LP | AT COST | 238,815 | 238,815 |
| TCW DIRECT LENDING VII LLC | AT COST | 219,633 | 219,633 |
| ERA INFRA FUND I PARALLEL LP (FKA AIMPERA FUND) | AT COST | 192,490 | 192,490 |
| PERCEPTIVE CREDIT OPPORTUNITIES | AT COST | 224,257 | 224,257 |
| WMS PRIVATE EQUITY | AT COST | 58,812 | 58,812 |
| METROPOLITAN OFFSHORE PARTNERS FEEDER FUND VIII LP | AT COST | 248,070 | 248,070 |
| WESCO INTER | AT COST | 11,229 | 11,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERA INFRA FUND I PARALLEL LP (FKA AIMPERA FUND) | 7,045 | 7,045 | 0 | |
| TCW DIRECT LENDING VII, LLC - INVESTMENT EXPENSES | 1,215 | 1,215 | 0 | |
| SUN CAPITAL PARTNERS | 2,251 | 2,251 | 0 | |
| SANDTON CREDIT SOLUTIONS OFFSHORE IV, LP | 5,839 | 5,839 | 0 | |
| CHARLES SCHWAB 2424 - INVESTMENT EXPENSES | 2,269 | 2,269 | 0 | |
| STEPSTONE VC SECONDARIES FUND V, LP | 2,434 | 2,434 | 0 | |
| CONTINENTAL REALTY FUND | 79 | 79 | 0 | |
| PERCEPTIVE CREDIT OPPORTUNITIES | 17 | 17 | 0 | |
| WMS PRIVATE EQUITY FUND | 6,536 | 6,536 | 0 | |
| METROPOLITAN OFFSHORE PARTNERS FEEDER FUND VIII LP | 1,459 | 1,459 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35,714 | 35,714 | 35,714 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON SECURITIES | 307,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND OTHER PROFESSIONAL FEES | 51,338 | 49,538 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,901 | 2,901 | 0 |