| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES - WOLF & COMPANY | 12,550 | 0 | 12,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIM ENTERPRISES LOAN FUND | 833,282 | 851,162 |
| LOBELIA LLC | 873,296 | 873,296 |
| DODGE & COX INCOME FUND | 1,772,451 | 1,720,175 |
| SAF INVESTOR | 137,019 | 196,619 |
| SPDR GOLD | 220,933 | 559,320 |
| NORTHERN TRUST #5096 | 350,000 | 343,184 |
| NORTHERN TRUST #5097 | 1,354,160 | 1,540,809 |
| NORTHERN TRUST #5098 | 923,870 | 967,593 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | AT COST | 498,599 | 498,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM POH OPS LLC | 49,479 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE | 21,450 | 0 | 0 | |
| OFFICE SUPPLIES | 921 | 0 | 0 | |
| FUNCTION EXPENSES | 4,726 | 0 | 0 | |
| POSTAGE & SHIPPING | 10 | 0 | 0 | |
| SUBSCRIPTIONS/MEMBERSHIPS | 14,864 | 0 | 14,864 | |
| LODGING | 715 | 0 | 0 | |
| TRAVEL & MEALS | 2,898 | 0 | 0 | |
| PUBLICATION AND DOCUMENTARY EXPENSES | 2,400 | 0 | 0 | |
| MISC EXPENSES | 600 | 0 | 0 | |
| PARTNERSHIP INVESTMENT EXPENSE | 4,407 | 4,407 | 0 | |
| BANK CHARGES | 5 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OWNERSHIP CAPITAL GLOBAL EQUITY | 1,492 | 1,492 | 1,492 |
| LOBELIA LLC | -9,228 | -9,228 | -9,228 |
| CIM ENTERPRISES | 72,516 | 72,516 | 72,516 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 30,217 |
| CHANGE IN LIABILITIES | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE FROM LMC | 19,985 | 19,819 |
| DUE FROM PEREGRINE | 250 | 0 |
| DUE FROM ROALND FARMS | 0 | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKER FEES | 91,826 | 0 | 91,826 | |
| INVESTMENT MANAGEMENT FEES | 7,427 | 7,427 | 0 | |
| PFC MANAGEMENT FEES | 20,000 | 20,000 | 0 | |
| CONSULTING FEES | 27,000 | 0 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,503 | 6,503 | 0 | |
| REAL ESTATE TAXES | 6,044 | 0 | 0 | |
| FEDERAL TAX PAYMENTS | 55,000 | 0 | 0 | |
| STATE FILING FEES | 750 | 0 | 750 |