| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 110,494 | 0 | 110,494 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE KLAMATH TRIBES |
501 SOUTH CHILOQUIN BLVD PO BOX 436 CHILOQUIN,OR97624 |
2022-09-22 | 178,679 | CONSERVATION | 03/01/2023 - 02/29/2024 - 03/01/2024. | ||||
|
PHOENIX NEWSPAPERS INC |
200 EAST VAN BUREN STREET PHOENIX,AZ85004 |
2022-10-06 | 225,000 | COMMUNITY ENGAGEMENT | 225,000 | 09/14/2023 - 09/14/2023 - 10/24/2024- 10/24/2024 | APPROVED | ||
|
CABILDO INDIGENA DEL RESGUARDO KOGUI MALAYO ARHUACO |
CASA INDIGENA CR 19A 23-05 SANTA MARTA MAGDALENA CO |
2023-08-10 | 407,442 | CONSERVATION | 407,442 | 03/01/2023 - 08/31/2024 | APPROVED | ||
|
APPLEBY COLLEGE |
540 LAKE SHORE RD W OAKVILLE ONTARIOL6P 3P1 CA |
2023-08-10 | 65,000 | COMMUNITY ENGAGEMENT | 65,000 | 08/31/2024 - 08/31/2024 | APPROVED | ||
|
APPLEGATE FORESTRY LLC |
28831 TAMPICO ROAD CORVALLIS,OR97330 |
2023-09-22 | 75,000 | COMMUNITY ENGAGEMENT | 75,000 | 03/01/2024 - 07/31/2024 | APPROVED | ||
|
SWIFTWATER FILMS LLC |
3807 GILES ROAD NE OLYMPIA,WA98506 |
2020-11-17 | 75,000 | COMMUNITY ENGAGEMENT | 75,000 | 11/30/2024 - 11/30/2024 | APPROVED | ||
|
SOLUTIONS FOR AN INDEPENDENT ARIZONA |
4340 E INDIAN SCHOOL RD 21-203 PHOENIX,AZ850185360 |
2023-12-15 | 240,000 | COMMUNITY ENGAGEMENT | 240,000 | 03/15/2024 - 07/01/2024 - 03/01/2025 - 03/01/2025 | APPROVED | ||
|
NDN FUND |
317 MAIN STREET SUITE 1 RAPID CITY,ND57701 |
2021-10-07 | 250,000 | CRISIS RESPONSE | 03/01/2023,03/01/2024,03/01/2025,03/01/2026,10/23/2026 | APPROVED | |||
|
NAVAJO POWER |
6000 AZ-98 PAGE,AZ86040 |
2020-09-24 | 500,000 | CONSERVATION | 08/01/2024, 11/01/2024, 02/28/2025, 03/31/2025, 05/01/2025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRYSTAL BASIN HOLDINGS, LLC | AT COST | 6,659,623 | 6,659,623 |
| LP INTERESTS | FMV | 88,689,295 | 88,689,295 |
| NORTHERN TRUST ACCOUNT | FMV | 499,805,754 | 499,805,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,105 | 0 | 24,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 15 | 0 | 15 | |
| DUES AND SUBSCRIPTIONS | 1,659 | 0 | 1,659 | |
| EVENTS & CONFERENCES | 7,650 | 0 | 7,650 | |
| OTHER EXPENSE | 1,723 | 0 | 1,723 | |
| PASS-THROUGH OTHER DEDUCTIONS | 500,687 | 500,687 | 0 | |
| IT EXPENSES | 40,718 | 0 | 40,718 | |
| PROFESSIONAL DEVELOPMENT | 7,521 | 0 | 7,521 | |
| OFFICE EXPENSE | 19,322 | 0 | 19,322 | |
| MISC. EXPENSE | 10,214 | 0 | 10,214 | |
| CRYSTAL BASIN EXPENSES | 316,418 | 0 | 316,418 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME FROM NT | 8,899 | 8,899 | 8,899 |
| NET OTHER INCOME FROM PASSTHROUGH | 11,917,314 | 11,917,314 | 11,917,314 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 24,209,519 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FIRST SOUTHWEST COMMUNITY FUND | NONE | 500,000 | 0 | 2020-05 | 2027-05 | 7 YEAR ANNIVERSARY OF LOAN ORIGINATION | 200.0000000000 % | COVID RECOVERY LOAN FUND | CASH | 0 | |
| NAVAJO POWER | NONE | 500,000 | 0 | 2020-09 | 2025-09 | 5 YEAR ANNIVERSARY OF LOAN ORIGINATION | 100.0000000000 % | UTILITY-SCALE SOLAR DEVELOPMENT EXPANSION | CASH | 0 | |
| NDN FUND | NONE | 250,000 | 0 | 2021-10 | 2026-10 | 5 YEAR ANNIVERSARY OF LOAN ORIGINATION | 100.0000000000 % | COVID RELIEF - LOANS FOR NATIVE NATIONS BUSINESSES | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 569,252 | 569,252 | 0 | |
| CONSULTING FEES | 510,397 | 0 | 510,397 | |
| HR SOLUTIONS | 22,730 | 0 | 19,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS-THROUGH FOREIGN TAXES | 242,726 | 242,726 | 0 | |
| FOREIGN TAXES | 166,242 | 166,242 | 0 | |
| EXCISE TAX | 700,000 | 0 | 0 |