| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,700 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PLAYGROUND EQUIPMENT | 2019-09-18 | 4,500 | 3,496 | M | 7 | 401 | 0 | 0 | |
| FORD 15 PASSENGER VAN | 2020-06-12 | 56,000 | 45,123 | M | 5 | 6,451 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT 12012023 | 2023-12-01 | 149,254 | 1,244 | SL | 15 | 9,950 | 0 | 0 | |
| PLAYGROUND EQUIPMENT 2023 | 2023-09-11 | 5,190 | 278 | SL | 7 | 741 | 0 | 0 | |
| TRANSPORTATION VEHICLE 03202023 | 2023-03-20 | 24,850 | 4,349 | SL | 5 | 4,970 | 0 | 0 | |
| FURNITURE 09022024 | 2024-09-02 | 17,965 | SL | 7 | 962 | 0 | 0 | ||
| OFFICE EQUIPMENT 10252024 | 2024-10-25 | 22,612 | SL | 7 | 404 | 0 | 0 | ||
| DAYCARE EQUIPMENT 02092024 | 2024-02-09 | 11,890 | SL | 7 | 1,486 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1087715 PASSENGER VAN | 56,000 | 0 | 56,000 | 0 |
| 1004GROUND EQUIPMENT | 4,500 | 0 | 4,500 | 0 |
| 148010OLD IMPROVEMENT 12012023 | 149,254 | 0 | 149,254 | 0 |
| 4912GROUND EQUIPMENT 2023 | 5,190 | 0 | 5,190 | 0 |
| 20501PORTATION VEHICLE | 24,850 | 0 | 24,850 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 8,384 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE TO TRUCKING COMPANY | 540 | 540 | 0 |
| DUE FROM IPM | 14,000 | 14,000 | 0 |
| DUE FROM TRUCKING COMPANY | 5,597 | 6,987 | 0 |
| ESCROW 2589 US 40 GREENFIELD | 1,500 | 1,500 | 0 |
| PP NOTES PAYABLE | 0 | 23,515 | 0 |
| PP CSL VEH LOAN | 0 | 500 | 0 |
| Description | Amount |
|---|---|
| FUND BALANCE USAGE | 167,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 12,453 | 0 | 0 | 0 |
| BANK CHARGES & FEES | 1,121 | 0 | 0 | 0 |
| BONUS | 200 | 0 | 0 | 0 |
| CAR & TRUCK | 5,320 | 0 | 0 | 0 |
| COMPANY EVENT | 1,416 | 0 | 0 | 0 |
| CONTRACTORS | 188,879 | 0 | 0 | 0 |
| DAYCARE EXPENSES | 13,065 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 1,603 | 0 | 0 | 0 |
| EDUCATIONAL | 3,875 | 0 | 0 | 0 |
| EMPLOYMENT VERIFICATION | 1,113 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 412 | 0 | 0 | 0 |
| FOOD PURCHASES | 27,977 | 0 | 0 | 0 |
| GRANT WRITING | 2,500 | 0 | 0 | 0 |
| JOB SUPPLIES | 14,213 | 0 | 0 | 0 |
| MEALS | 2,532 | 0 | 0 | 0 |
| MEMBERSHIPS | 413 | 0 | 0 | 0 |
| OFFICE EXPENSE | 976 | 0 | 0 | 0 |
| OFFICE SUPPLIES & SOFTWARE | 24,884 | 0 | 0 | 0 |
| PAYROLL EXPENSES | 278 | 0 | 0 | 0 |
| PAYROLL FEESEXPENSES | 627 | 0 | 0 | 0 |
| PAYROLL PROCESSING | 344 | 0 | 0 | 0 |
| REIMBURSABLE EXPENSES | 2,463 | 0 | 0 | 0 |
| TELEPHONE | 3,896 | 0 | 0 | 0 |
| TRAINING | 495 | 0 | 0 | 0 |
| OPERATIONS | 64,043 | 0 | 0 | 0 |
| UNIFORMS | 685 | 0 | 0 | 0 |
| GAS AND FUEL | 7,751 | 0 | 0 | 0 |
| MEDICALDENTAL | 85 | 0 | 0 | 0 |
| PARKING & TOLLS | 3 | 0 | 0 | 0 |
| VEHICLE INSURANCE | 782 | 0 | 0 | 0 |
| VEHICLE REGISTRATION | 3,314 | 0 | 0 | 0 |
| VEHICLE REPAIRS | 18,857 | 0 | 0 | 0 |
| WASH & ROAD SERVICES | 552 | 0 | 0 | 0 |
| FIELD TRIPS | 425 | 0 | 0 | 0 |
| GIFTS | 379 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 3,583 | 15,585 |
| FORD NOTES PAYABLE | 18,134 | 4,631 |
| SBA NOTES PAYABLE | 205,915 | 196,906 |
| AMEX LOAN | 0 | 45,300 |
| BOA VEHICLE LOAN | 0 | 142,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 45,791 | 0 | 0 | 0 |