| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,400 | 2,100 | 6,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT II-2 | 2,127,621 | 2,036,433 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT II-1 | 5,080,964 | 5,202,788 |
| 5,749 SHS OF GOLDMAN SACHS ETF TR ACTIVEBETA | 509,664 | 662,170 |
| 1,427 SHS OF ISHARES RUSSELL2000 | 0 | 0 |
| 8,528 SHS OF ISHARES CORE S&P TOT | 850,188 | 1,096,871 |
| 254 SHS OF ISHARES CORE S&P MID | 0 | 0 |
| 359 SHS OF ISHARES CORE S&P 500 INDEX | 0 | 0 |
| 5,385 SHS OF ISHARES CORE U.S. AGGREGATE BOND | 617,500 | 521,807 |
| 4,241 SHS OF ISHARES INC CORE MSCI EMERGING MKTS | 258,984 | 221,465 |
| 89,931 SHS OF BAIRD FDS INC AGGREGATE BD FD INSTL | 922,512 | 867,830 |
| 20,428 SHS OF EMBARK SMALL CAP EQUITY FUND INSTL | 207,395 | 223,075 |
| 18,800 SHS OF HARBOR EMBARK COMMODITY STR INSTL | 185,842 | 190,628 |
| 2,955 SHS OF INVESCO DEVELOPING MARKETS FUND CLASS Y | 148,312 | 112,547 |
| 5,037 SHS OF JENSEN PORTFOLIO INC CLASS I | 0 | 0 |
| 86,929 SHS OF MAINSTAY MACKAY HIGH YIELD CORPORATE | 0 | 0 |
| 82,179 SHS OF NYLI MACKAY HIGH YIELD CORPORATE BOND FUND | 501,049 | 427,330 |
| 31,038 SHS OF MFS SER TR X EMERGING MARKETS DEBT FD | 432,186 | 370,283 |
| 86,493 SHS OF PIMCO FDS PAC INVT MGMT SER TOTAL RETURN FD | 0 | 0 |
| 6,434 SHS OF PRINCIPAL FDS INC MIDCAP FUND INSTL | 276,030 | 286,750 |
| 13,326 SHS OF JP MORGAN TR I US EQUITY FUND | 334,632 | 331,959 |
| 82,983 SHS OF PIMCO FDS PAC INVT MGMT SER TOTAL RETURN FD | 831,467 | 703,697 |
| 7,197 SHS OF PIMCO COMMODITY REAL RETURN STRAT FD INSTL | 130,706 | 94,639 |
| 46,272 SHS OF T ROWE PRICE INTL FD OVERSEAS STK FD | 607,936 | 580,254 |
| 6,329 SHS OF TOUCHSTONE FDS GROUP TR MID CAP FUND | 303,776 | 349,509 |
| 5,107 SHS OF DELAWARE SMALLCAP CORE FUND CL | 0 | 0 |
| 8,329 SHS OF PIMCO COMMODITY REAL RETURN STRAT FD INSTL | 0 | 0 |
| 20,717 SHS OF ALPS/CORCMDTY MGMT STRAT I | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 86,050 | 43,025 | 43,025 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 54,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 46,455 | 46,455 |
| Item No. | 1 |
|---|---|
| Borrower's Name | Orleans Holdings LLC |
| Borrower's Title | LLC is 100% owned by Jason Byrd, president of Foundation |
| Original Amount of Loan | 240000 |
| Balance Due | 240000 |
| Date of Note | 2024-10 |
| Maturity Date | 2029-10 |
| Repayment Terms | Monthly payments of $2,500 |
| Interest Rate | 8.0 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | Improvements / debt retirement |
| Description of Lender Consideration | Real estate-secured loan to LLC |
| Consideration FMV | 230000 |