| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 463 | 463 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2024-06-15 | 9,657 | STRAIGHT LINE | 7.0000 | 690 | 690 | |||
| FURNITURE | 2024-06-15 | 844 | STRAIGHT LINE | 7.0000 | 60 | 60 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 9,657 | 690 | 8,967 | |
| FURNITURE | 844 | 60 | 784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COPYRIGHT FEES | 15,993 | 15,993 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE SECURITY DEPOSIT | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 74 | 74 | ||
| SOFTWARE | 510 | 510 | ||
| SUPPLIES | 2,417 | 2,417 | ||
| TELEPHONE | 1,981 | 1,981 | ||
| OPERATIONS - OTHER | 24,000 | 24,000 | ||
| MEMBERSHIPS | 1,695 | 1,695 | ||
| OTHER COSTS | 731 | 731 | ||
| EQUIPMENT MAINTENANCE | 147 | 147 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 6,846 | 6,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| B WAYNE QUIST LOAN | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOGO DESIGN | 1,507 | 1,507 | ||
| WEBSITE | 3,345 | 3,345 |
| Name | Address |
|---|---|
| B WAYNE QUIST |
1378 NORTH 10TH ST LAKE CITY,MN55041 |