| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,960 | 3,960 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1760 PARKWOOD DRIVE LAND | 2023-01-01 | 207,337 | L | 0 | 0 | ||||
| 1760 PARKWOOD DRIVE BUILDING | 2023-01-01 | 564,511 | 19,652 | SL | 27.500000000000 | 20,528 | 20,528 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 879 SHARES OF AMAZON.COM INC | 126,574 | 192,844 |
| 3,169 SHARES OF KROGER CO | 149,297 | 193,784 |
| 217 SHARES OF NETFLIX INC | 62,255 | 193,416 |
| 2,262 SHARES OF PAYPAL HOLDINGS INC | 150,535 | 193,062 |
| 7,325 SHRS OF NORWEGIAN CRUISE LINE | 150,309 | 188,472 |
| 503 SHRS OF ZEBRA TECHNOLOGIES | 153,440 | 194,269 |
| 41500 ENERO GROUP LTD | 47,789 | 28,234 |
| 193922 JUDO CAP HOLDINGS | 162,246 | 218,288 |
| 152583 PEPPERMONEY | 162,207 | 132,591 |
| 31024 PORT OF TAURANGA LIMITED | 103,321 | 111,577 |
| 15500 SUMMERSET GROUP HOLDINGS LIMITED | 103,360 | 113,658 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1760 PARKWOOD DRIVE LAND | 207,337 | 0 | 207,337 | |
| 1760 PARKWOOD DRIVE BUILDING | 564,511 | 40,180 | 524,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 582 | 582 | 0 | |
| IT EXPENSES | 2,009 | 2,009 | 0 | |
| MANAGEMENT FEES | 79,457 | 79,457 | 0 | |
| MEALS (50%) | 43 | 43 | 0 |
| Description | Amount |
|---|---|
| PARTIAL REVERSAL OF PY INVESTMENT COST BASIS ADJUSTMENT | 260,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 0 | 5,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 38 | 38 | 0 |
| Name | Address |
|---|---|
| CHRISTOPHER B HEASLIP |
1780 PARKWOOD DRIVE PROSPER,TX75078 |
| SARAH M HEASLIP |
1780 PARKWOOD DRIVE PROSPER,TX75078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID AT SOURCE | 19,774 | 19,774 | 0 |