| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA P.C. | 46,050 | 3,454 | 41,445 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 25,121 | 2,520 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SNW ASSET MANAGEMENT LLC | 39,238,379 | 39,238,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETHIC INC | 36,435,928 | 36,435,928 |
| VANGUARD FTSE EMERGING | 5,320,461 | 5,320,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCESS VENTURE PARTNERS IV | FMV | 1,089,720 | 1,089,720 |
| ACHIEVE PARTNERS | FMV | 8,275,413 | 8,275,413 |
| ALTHELIA | FMV | 1,365,649 | 1,365,649 |
| APIS & HERITAGE LEGACY FUND I | FMV | 1,198,924 | 1,198,924 |
| BETTER WEEKDAYS INC. | FMV | 100,000 | 100,000 |
| BREVET SPECIAL OPPORTUNITY FUND | FMV | 14,702,438 | 14,702,438 |
| BRIDGES VENTURES, LP | FMV | 230,214 | 230,214 |
| CHAMBA INC. | FMV | 100,000 | 100,000 |
| CIM ENTERPRISE FUND, LP | FMV | 5,112,596 | 5,112,596 |
| ELEVAR EQUITY FUND III | FMV | 5,769,524 | 5,769,524 |
| ESSENTIAL OWNERS FUND, L.P. | FMV | ||
| ETHIC INC | FMV | 795,475 | 795,475 |
| EVERYDAY LABS | FMV | 500,000 | 500,000 |
| GREENBACKER RENEWABLE ENERGY CORPORA | FMV | 4,581,608 | 4,581,608 |
| GREYMATTER FUND I | FMV | 711,500 | 711,500 |
| GUARDIANS COLLECTIVE APP INC | FMV | 499,998 | 499,998 |
| HOMETEAM VENTURES FUND I, LP | FMV | 576,133 | 576,133 |
| HONEST JOBS, INC. | FMV | 100,000 | 100,000 |
| HUNTINGTON CAPITAL FUND III | FMV | ||
| IMPACT AMERICA FUND II, LP | FMV | 634,180 | 634,180 |
| IMPACT AMERICA FUND III, LP | FMV | 132,849 | 132,849 |
| KIMPACT EVERGREEN REAL ESTATE | FMV | 15,428,274 | 15,428,274 |
| KING STREET CAPITAL, LTD. | FMV | 108,523 | 108,523 |
| LANDED EDUCATORS II | FMV | 339,630 | 339,630 |
| LANDED HOMEOWNERSHIP IMPACT | FMV | 2,336,211 | 2,336,211 |
| LEARN CAPITAL VENTURE | FMV | 4,376,742 | 4,376,742 |
| LEARNSTART I | FMV | 2,463,302 | 2,463,302 |
| LEARNSTART II | FMV | 838,100 | 838,100 |
| LENDABLE SIV | FMV | 5,081,786 | 5,081,786 |
| LYME FOREST FUND IV, LP | FMV | 2,089,165 | 2,089,165 |
| MAGICSCHOOL | FMV | 150,000 | 150,000 |
| MAIN STREET PHOENIX WORKERS | FMV | ||
| MOSAIC CAPITAL INVESTORS II LP | FMV | 1,735,482 | 1,735,482 |
| NEW ENERGY CAPITAL INFRASTRUCT | FMV | 150,144 | 150,144 |
| NEW MARKETS EDUCATION PTNRS III | FMV | 519,008 | 519,008 |
| NORTH SKY CLEAN GROWTH FUND IV | FMV | 583,952 | 583,952 |
| PADSPLIT | FMV | 300,000 | 300,000 |
| PARENTPOWERED, PBC | FMV | 220,000 | 220,000 |
| REACH III, LP | FMV | 2,792,375 | 2,792,375 |
| REACH IV, LP | FMV | 581,170 | 581,170 |
| RETHINK EDUCATION IV | FMV | 155,454 | 155,454 |
| RUTHLESS FOR GOOD FUND I | FMV | 401,023 | 401,023 |
| SARONA FRONTIER MARKETS FND II | FMV | 984,599 | 984,599 |
| SJF VENTURES IV | FMV | 2,084,024 | 2,084,024 |
| STAKE | FMV | 510,000 | 510,000 |
| TRIDENT | FMV | 2,142,637 | 2,142,637 |
| VISION RIDGE SUSTAINABLE ASSET | FMV | 1,887,432 | 1,887,432 |
| WONDERSCHOOL | FMV | 90,000 | 90,000 |
| ZEAL CAPITAL PARTNERS FUND II | FMV | 1,729,957 | 1,729,957 |
| ZEAL CAPITAL PARTNERS FUND III | FMV | 118,868 | 118,868 |
| RANGE TECHNOLOGIES VENTURE FUND II | FMV | 684,985 | 684,985 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE/EQUIPMENT | 108,850 | 106,711 | 2,139 | 2,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAEGRE DRINKER BIDDLE & REACHT L | 26,588 | 26,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 11,548,333 | 9,880,867 | 9,880,867 |
| PRI INTEREST RECEIVABLE | 85,908 | 54,165 | 54,165 |
| INTEREST/DIVIDEND RECEIVABLE | 266,603 | 329,835 | 329,835 |
| INV DISTRIBUTION RECEIVABLE | 677,226 | 1,021,692 | 1,021,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 21,531 | 2,153 | 19,378 | |
| PROFESSIONAL DEVELOPMENT | 25,619 | 2,562 | 23,057 | |
| OFFICE EXPENSES | 206,601 | 20,660 | 185,941 | |
| BAD DEBT EXPENSE | 161,394 | |||
| CONSULTANTS/CONTRACT LABOR | 1,835,257 | 1,835,257 | ||
| PROGRAM RELATED EXPENSE | 2,497,000 | 2,497,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MY SPARK PROGRAM REVENUE | 1,682,105 | ||
| INTEREST FROM PRIS | 117,538 | 117,538 | |
| INCOME FROM PASSTHROUGHS | 506,566 | 506,566 | |
| UBTI FROM PASSTHROUGHS | -684,518 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 303,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT MANAGEMENT FEES | 184,369 | 138,277 | ||
| THE CAPROCK GROUP | 216,667 | 162,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHANGE IN TAX ACCRUAL | 100,000 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MY SPARK LLC |
1705 17TH STREET SUITE 200 DENVER,CO80202 |
93-1377689 | GRANT | 350,000 |
| Total | 350,000 | |||