| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,686 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| COMPENSATION OF KERRY MCHUGH | PART VII, LINE 1 | KERRY MCHUGH RECEIVES COMPENSATION FOR HER TIME WORKING AS THE FOUNDATION'S CHIEF PROGRAM OFFICER, AS SHE DEVOTES 18-20 HOURS PER WEEK IN THAT CAPACITY TO OVERSEE THE FOUNDATION'S GRANTMAKING AND NONPROFIT CAPACITY BUILDING ACTIVITIES. MRS. MCHUGH ALSO SERVES AS A DIRECTOR AND BOARD SECRETARY BUT DOES NOT RECEIVE COMPENSATION FOR THE ADDITIONAL 20 HOURS OF TIME PER QUARTER FULFILLING THOSE ROLES. |
| COMPENSATION OF PAUL SERINI | PART VII, LINE 1 | PAUL SERINI IS COMPENSATED FOR HIS TIME SERVING AS PRESIDENT IN A STAFF CAPACITY. HE DEVOTES A TOTAL OF 5 HOURS PER WEEK TO THE FOUNDATION, OF WHICH 3.5 HOURS PER WEEK RELATES TO HIS PAID ROLE AS PRESIDENT, OVERSEEING THE FOUNDATION'S GRANTMAKING, STRATEGIC PLANNING, AND NONPROFIT ADVOCACY & COMMUNITY RELATIONS/COLLABORATION ACTIVITIES.MR. SERINI ALSO SERVES AS A DIRECTOR, BOARD CHAIRMAN, AND CEO BUT DOES NOT RECEIVE COMPENSATION FOR THE ADDITIONAL 20 HOURS OF TIME PER QUARTER SPENT FULFILLING THOSE ROLES.COMPENSATION FOR WORK PERFORMED IN HIS ROLE AS PRESIDENT IS PAID TO PAS CONSULTING, INC. AND IS REPORTED AS 1099 CONTRACTOR INCOME. THE CONSULTING FEE PAID TO MR. SERINI BY THE FOUNDATION IS DEEPLY DISCOUNTED FROM HIS USUAL, PROFESSIONAL RATE AND REPRESENTS AN AMOUNT THAT WAS SET/RECOMMENDED BY THE FOUNDATION'S COMPENSATION COMMITTEE, AND APPROVED BY THE BOARD OF DIRECTORS.FOR THE 2024 FORM 990-PF REPORTING YEAR, THE $60,000 PAYMENT ISSUED TO PAS CONSULITING, INC IN JANUARY 2024 REPRESENTS DEFERRED COMPENSATION FOR SERVICES RENDERED BY PAUL SERINI IN 2023. THE SAME PORTION OF COMPENSATION FOR PAUL SERINI'S SERVICES PROVIDED TO THE FOUNDATION IN 2024 WAS DEFERRED UNTIL JANUARY 2025, AND WILL BE REPORTED ON THE 2025 FORM 990-PF, CONSISTENT WITH THE FOUNDATION'S CASH-BASIS METHOD OF ACCOUNTING. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL - EQUITIES AND OPTIONS | 1,443,849 | 1,918,570 |
| SOCIAL TOASTER INC. | 58,402 | 58,402 |
| PREVINEX LLC CONVERTIBLE DEBT | 10,000 | 31,600 |
| MAINLINE TECHNOLOGIES | 30,000 | 30,000 |
| PREVINEX LLC EQUITY | 25,000 | 25,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K-1 - CAREY EUROPEAN STUDENT HOUSING FUND I, LP | AT COST | 45,655 | 45,655 |
| MMG CONVERTIBLE NOTE | AT COST | 75,000 | 75,000 |
| FEDERATED CHARITIES | AT COST | 74,250 | 74,250 |
| BEARN INC CONVERTIBLE LOAN 1 | AT COST | 120,000 | 119,400 |
| BEARN INC CONVERTIBLE LOAN 2 | AT COST | 30,000 | 29,350 |
| BEARN INC 7MTH BRIDGE LOAN | AT COST | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,354 | 0 | 0 |
| Description | Amount |
|---|---|
| BEGINNING VALUATION DIFFERENCE | 649,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,227 | 0 | 3,227 | |
| BANK FEES | 333 | 0 | 333 | |
| PIXELLIGENT TECHNOLOGIES, LLC | 74,003 | 0 | 0 | |
| TESSEMAE'S LLC | 52,614 | 0 | 0 | |
| CAREY EUROPEAN STUDENT HOUSING FUND I | 2,860 | 2,860 | 0 | |
| MMG FUSION, LLC | 2,067 | 0 | 0 | |
| DUES/MEMBERSHIP | 1,230 | 0 | 1,230 | |
| PROFESSIONAL FEES - IT | 1,977 | 0 | 1,977 | |
| CONSULTING | 11,550 | 0 | 11,550 | |
| OPERATING EXPENSES | 5,153 | 0 | 5,153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TESSEMAE COD INCOME - UBTI | 808,056 | 808,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,183 | 16,183 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 90 | 90 | 0 | |
| FEDERAL TAX PAID | 4,713 | 0 | 0 |