| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,929 | 52,929 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ACURA (VEHICLE) | 2022-04-20 | 61,798 | 18,539 | S/L | 5.0000 | 12,360 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY 9583 | PURCHASE | 28,598,816 | 30,436,035 | -1,837,219 | ||||||
| FIDELITY 5890 | PURCHASE | 1,424,636 | 1,413,384 | 11,252 | ||||||
| FIDELITY 1686 | PURCHASE | 6,255,547 | 5,600,183 | 655,364 | ||||||
| RAYMOND JAMES 2131 | PURCHASE | 525,000 | 525,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 29,724,906 | 29,740,499 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 61,798 | 30,898 | 30,900 | 30,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 711 | 711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VEHICLE - NOT PLACED IN SERVICE | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ADJUSTMENT PRIOR PERIOD | 2,264,361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 8,464 | 2,539 | 5,925 | |
| DUES & SUBSCRIPTIONS | 6,457 | 1,937 | 4,520 | |
| INSURANCE | 15,729 | 4,719 | 11,010 | |
| AUTO EXPENSES | 3,072 | 922 | 2,150 | |
| ADVERTISING / MARKETING | 29,350 | 8,805 | 20,545 | |
| OTHER EXPENSE | 10,505 | 3,152 | 7,353 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RELATED PARTY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNCIL FEES | 87,684 | 87,684 | ||
| CONSULTING | 380,000 | 380,000 | ||
| CONTRACT STAFFING | 29,040 | 29,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 11,733 | 11,733 | ||
| FOREIGN TAXES | 10,621 | 10,621 |