| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 37,813 | 23,048 | 14,765 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND NOTES-SEE ATTACH | 2,719,756 | 2,719,756 |
| MUTUAL BOND FUNDS-SEE ATTACHED SCH. | 1,855,754 | 1,855,754 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS -SEE ATTACHED SC | 24,305,982 | 24,305,982 |
| HANSEN ENGINE CORPORATION-7,200 SHAR | 360 | 360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK CREDIT ALLOCATION INCOME | FMV | ||
| WESTERN ASSET PREMIER BD FD | FMV | ||
| NUBEEN PENNSYLVANIA QUALITY MUNIC | FMV | ||
| NORTH HAVEN REAL ESTATE FUND VII OFF | FMV | 9,451 | 9,451 |
| NUVEEN AMT-FREE MUNICIPAL INCOME | FMV | 27,950 | 27,950 |
| BLACKROCK ENHANCED GOVERNMENT FUND | FMV | 36,743 | 36,743 |
| COLLECTIVE BALANCED FUNDS | FMV | 107,744 | 107,744 |
| WASTEWATER OPPORTUNITY FUND, LLC | FMV | 117,255 | 117,255 |
| NORTH HAVEN OFFSHORE INFRASTRUCTURE | FMV | 211,372 | 211,372 |
| NORTH HAVEN REAL ESTATE FUND VIII GL | FMV | 308,533 | 308,533 |
| GATEWAY PARTNERSHIP | FMV | 431,075 | 431,075 |
| NORTHSTAR MEZZANINE PARTNERS VI, LP | FMV | 565,731 | 565,731 |
| NORTHSTAR MEZZANINE PARTNERS VIII LP | FMV | 977,182 | 977,182 |
| NORTHSTAR MEZZANINE VII LP | FMV | 2,533,277 | 2,533,277 |
| TEMPLETON GLOBAL | FMV | 2,640,454 | 2,640,454 |
| NORTH HAVEN INFRASTRUCTURE PARTNERS | FMV | 3,296,815 | 3,296,815 |
| VANGUARD TOTAL INTERNATIONAL STOCK | FMV | 7,759,727 | 7,759,727 |
| VANGAURD SMALL CAP INDEX | FMV | 11,821,814 | 11,821,814 |
| MONDRAIN ALL WORLD EX-US EQUITY FD | FMV | 21,139,295 | 21,139,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 34,156 | ||
| ROU ASSETS | 158,800 | 125,634 | 125,634 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 7,535 | 6,268 | 1,267 | |
| SUBSCRIPTIONS & PUBLICATIONS | 8,598 | 3,235 | 5,363 | |
| ADMINISTRATIVE | 5,698 | 400 | ||
| GRANT MANAGEMENT SOFTWARE | 5,130 | 5,130 | ||
| OFFICE EXPENSES | 2,719 | 527 | 529 | |
| MEMBERSHIP AND ASSOCIATION EX | 3,874 | 3,874 | ||
| OFFICE EQUIPMENT | ||||
| TELEPHONE | 1,018 | 81 | 937 | |
| MISCELLANEOUS | 768 | 768 | ||
| OTHER PASSTHROUGH DEDUCTIONS | 98,569 | 98,569 | ||
| INTERNET SERVICES | 2,118 | 706 | 1,412 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENT | 14,297 | 14,297 | |
| PASS-THROUGH ORDINARY INCOME | 1,604 | 1,604 | |
| PASS THROUGH OTHER REVENUE | -49,192 | -49,192 | |
| NONDEDUCTIBLE PASSTHROUGH | -3,193 | ||
| PASSTHROUGH ORDINARY INC. UBI | 160,286 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | -118,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITIES | 161,284 | 127,586 |
| EXCISE TAX PAYABLE | 117,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM CONSULTING | 9,855 | 9,855 | ||
| INVESTMENT FEES | 253,570 | 253,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 122,727 | 122,727 | ||
| FEDERAL EXCISE TAX | 152,616 |