| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 19,815 | 19,815 | 19,815 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE MACBOOK AIR | 2015-10-30 | 1,276 | 1,276 | 200DB | 5.0000 | ||||
| APPLE MACBOOK AIR | 2015-12-09 | 1,157 | 1,157 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SMA | 3,069,755 | 3,038,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY ACCOUNT 5488 | 66,929,192 | 115,416,785 |
| STIFEL ACCOUNT | 69,000 | 63,486 |
| VIRGINIA NATIONAL BANK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD BOULLION | AT COST | 8,360,916 | 14,609,498 |
| FIDELITY SMA OTHER | AT COST | 1,160,165 | 1,159,598 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE MACBOOK AIR | 2,433 | 2,433 | ||
| APPLE MACBOOK AIR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,000 | 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENNELL VENTURE PARTNERS | 9,513 | ||
| PENNELL VENTURE MARATHON | 3,267 | 1,321 | 1,321 |
| LEEDS EQUITY PARTNERS VII LP | 762,384 | 1,182,457 | 1,182,457 |
| FIDELITY DISTRESSED OPPORTUNITIES | 734,120 | 393,813 | 393,813 |
| LEEDS EQUITY PARTNERS VIII LP | -2,817 | ||
| DUE FROM OTHERS | 1,201 | 1,201 | 1,201 |
| DUE FROM TALL OAKS | 4,732 | ||
| OVERPAYMENT OF CREDIT CARD | 12,268 | 1,611 | 1,611 |
| DIVIDEND RECEIVABLE | 3,963 | 393 | 393 |
| PENNELL VENTURES PARTNERS RECEIVABLE | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FLOW THROUGH LOSSES FROM PART | 21 | 21 | 21 | |
| INVESTMENT INTEREST EXP P/S | 3,974 | 3,974 | 3,974 | |
| PORTFOLIO DEDUCTIONS FROM P/S | 6,064 | 6,064 | 6,064 | |
| GENERAL AND ADMINISTRATIVE | 32,479 | 32,479 | 32,479 | |
| INFORMATION TECHNOLOGY | 10,017 | 10,017 | 10,017 | |
| INVESTMENT COSTS | 21,202 | 21,202 | 21,202 | |
| RESEARCH | 12,034 | 12,034 | 12,034 | |
| PROGRAM EXPENSES | 5,661 | 5,661 | 5,661 | |
| BANK CHARGES | 1,957 | 1,957 | 1,957 | |
| MISCELLANEOUS | ||||
| POSTAGE | ||||
| ONLINE SERVICES | ||||
| UTLITIES | ||||
| OFFICE CLEANING | 540 | 540 | 540 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,643 | 1,643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS | 2,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 2,200 | 2,200 | 2,200 | |
| ACCOUNT FEES | 594 | 594 | 594 | |
| OTHER CONSULTING | 290,000 | 290,000 | 290,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 21,469 | 21,469 | ||
| FOREIGN TAXES PAID | 57,392 | 57,392 | 57,392 |