| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 30,410 | 0 | 30,410 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC SER B NOTE | 14,771 | 14,771 |
| AMERICAN TOWER CORP NOTE | 9,819 | 9,819 |
| AMGEN INC NOTE | 14,342 | 14,342 |
| ELEVANCE HEALTH INC NOTE | 9,759 | 9,759 |
| BHP BILLITON FIN USA LTD NOTE | 10,142 | 10,142 |
| BANK AMERICA CORP MTN | 12,745 | 12,745 |
| BANK MONTREAL MEDIUM SER H MTN | 15,216 | 15,216 |
| BLACKROCK INC NOTE | 10,024 | 10,024 |
| CVS HEALTH CORP NOTE | 9,804 | 9,804 |
| CANADIAN IMPERIAL BK COMM NOTE | 15,139 | 15,139 |
| CITIGROUP INC NOTE | 9,787 | 9,787 |
| COMCAST CORP NEW NOTE | 10,032 | 10,032 |
| DTE ELEC CO SER 2020 A BOND | 8,889 | 8,889 |
| JOHN DEERE CAPITAL CORPORATION SER I | 10,096 | 10,096 |
| EVERSOURCE ENERGY SER R NOTE | 16,764 | 16,764 |
| GOLDMAN SACHS GROUP INC NOTE | 9,690 | 9,690 |
| JPMORGAN CHASE &CO NOTE | 12,941 | 12,941 |
| MORGAN STANLEY SER I MTN | 10,707 | 10,707 |
| NEXTERA ENERGY CAP HLDGS INC BOND | 14,303 | 14,303 |
| SEMPRA NOTE | 14,551 | 14,551 |
| TOTAL CAP INTL NOTE | 9,655 | 9,655 |
| TRUIST FINL CORP SER G MTN | 9,632 | 9,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC COM | 12,309 | 12,309 |
| AT&T INC COM USD1 | 23,749 | 23,749 |
| AXT INC | 13,684 | 13,684 |
| ABBOTT LABORATORIES | 23,753 | 23,753 |
| ACACIA RESEARCH CORP | 12,799 | 12,799 |
| ADOBE INC COM | 15,119 | 15,119 |
| ADVANCED DRAINAGE SYSTEMS INC | 3,930 | 3,930 |
| AFFILIATED MANAGERS GROUP INC COM | 22,375 | 22,375 |
| AGILENT TECHNOLOGIES INC COM USD0.01 | 5,777 | 5,777 |
| AIRBNB INC COM CL A | 8,936 | 8,936 |
| AIR PRODUCTS AND CHEMICALS INC | 71,060 | 71,060 |
| ALBEMARLE CORP COM USD0.01 | 5,251 | 5,251 |
| ALCOA CORP COM | 48,170 | 48,170 |
| ALIBABA GROUP HOLDING LTD SPON ADS EACH REP 8 ORD SHS | 7,716 | 7,716 |
| ALICO INC | 24,478 | 24,478 |
| ALLSTATE CORP COM USD0.01 | 7,133 | 7,133 |
| EA SERIES TRUST BUSHIDO CAP U S | 1,354,387 | 1,354,387 |
| EA SERIES TRUST BUSHIDO CAP U S | 666,505 | 666,505 |
| ALPHABET INC CAP STK CL C | 102,076 | 102,076 |
| ALPHABET INC CAP STK CL C | 33,898 | 33,898 |
| ALPHABET INC CAP STK CL C | 135,974 | 135,974 |
| ALPHABET INC CAP STK CL A | 52,815 | 52,815 |
| ALPHABET INC CAP STK CL A | 38,428 | 38,428 |
| ALTRIA GROUP INC | 35,662 | 35,662 |
| AMAZON.COM INC | 159,497 | 159,497 |
| AMAZON.COM INC | 69,108 | 69,108 |
| AMAZON.COM INC | 215,222 | 215,222 |
| AMERICAN EXPRESS CO COM USD0.20 | 20,479 | 20,479 |
| AMERICAN INTERNATIONAL GROUP INC | 9,391 | 9,391 |
| AMERICAN PUB ED INC COM | 7,377 | 7,377 |
| AMERIPRISE FINANCIAL INC COM USD0.01 | 7,454 | 7,454 |
| AMTECH SYSTEMS INC | 11,489 | 11,489 |
| ELEVANCE HEALTH INC COM | 10,329 | 10,329 |
| ELEVANCE HEALTH INC COM | 44,268 | 44,268 |
| APPLE INC | 287,232 | 287,232 |
| APPLE INC | 94,408 | 94,408 |
| APPLIED MATERIALS INC COM USD0.01 | 15,125 | 15,125 |
| APTARGROUP INC | 27,335 | 27,335 |
| ARAMARK COM | 23,468 | 23,468 |
| ARISTA NETWORKS INC COM SHS | 13,706 | 13,706 |
| ASURE SOFTWARE INC | 21,201 | 21,201 |
| AUTODESK INC | 32,217 | 32,217 |
| AUTOMATIC DATA PROCESSING INC COM | 20,198 | 20,198 |
| AUTOZONE INC COM USD0.01 | 6,404 | 6,404 |
| AVERY DENNISON CORP COM USD1 | 15,158 | 15,158 |
| BM TECHNOLOGIES INC CL A COM | 8,841 | 8,841 |
| BGSF INC COM | 7,278 | 7,278 |
| BALL CORP COM NPV | 3,969 | 3,969 |
| BALL CORP COM NPV | 4,521 | 4,521 |
| BANKWELL FINL GROUP INC COM USD0.01 | 17,537 | 17,537 |
| BARRETT BUSINESS SVCS INC COM | 34,318 | 34,318 |
| BAYER AG SPON ADR EACH REP 0.25 ORD SHS | 42,549 | 42,549 |
| BECTON DICKINSON &CO COM USD1.00 | 11,797 | 11,797 |
| BERKLEY W R CORP COM | 47,226 | 47,226 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS B | 76,151 | 76,151 |
| BIOGEN INC COM USD0.0005 | 6,117 | 6,117 |
| BIO-TECHNE CORP COM | 12,173 | 12,173 |
| BLACKBAUD INC | 13,158 | 13,158 |
| BLACKSTONE INC | 16,207 | 16,207 |
| BLACKROCK INC COM | 21,527 | 21,527 |
| BLACKROCK INC COM | 77,908 | 77,908 |
| BOEING CO | 49,914 | 49,914 |
| BOOKING HOLDINGS INC COM | 24,842 | 24,842 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 24,324 | 24,324 |
| BORG WARNER INC COM USD0.01 | 10,046 | 10,046 |
| BOSTON SCIENTIFIC CORP | 25,635 | 25,635 |
| BOWMAN CONSULTING GROUP LTD COM | 22,106 | 22,106 |
| BROADRIDGE FINANCIAL SOLUTION INC COM USD0.01 | 7,461 | 7,461 |
| BROADRIDGE FINANCIAL SOLUTION INC COM USD0.01 | 10,626 | 10,626 |
| BROADCOM INC COM | 88,563 | 88,563 |
| BROWN & BROWN INC | 5,611 | 5,611 |
| BROWN & BROWN INC | 28,260 | 28,260 |
| BUILD-A-BEAR WORKSHOP INC COM | 36,648 | 36,648 |
| BURLINGTON STORES INC | 26,226 | 26,226 |
| CBOE GLOBAL MARKETS INC | 8,988 | 8,988 |
| CBRE GROUP INC COM USD0.01 CLASS A | 6,565 | 6,565 |
| THE CIGNA GROUP COM | 11,874 | 11,874 |
| CME GROUP INC COM | 17,417 | 17,417 |
| CPI CARD GROUP INC COM NEW | 12,703 | 12,703 |
| CSX CORP COM USD1 | 11,101 | 11,101 |
| CACI INTERNATIONAL INC | 31,113 | 31,113 |
| CADENCE DESIGN SYSTEMS INC COM USD0.01 | 7,812 | 7,812 |
| THE CAMPBELL'S COMPANY COMMON STOCK | 6,575 | 6,575 |
| CAPITAL BANCORP INC MD COM | 21,917 | 21,917 |
| CAPITAL ONE FINANCIAL CORP COM USD0.01 | 8,559 | 8,559 |
| CAPITAL ONE FINANCIAL CORP COM USD0.01 | 70,615 | 70,615 |
| CARLISLE COMPANIES INC | 42,048 | 42,048 |
| CARRIER GLOBAL CORPORATION COM | 7,236 | 7,236 |
| CASEYS GENERAL STORES INC | 22,981 | 22,981 |
| CATERPILLAR INC COM | 22,491 | 22,491 |
| CENTENE CORP | 4,846 | 4,846 |
| CHARTER COMMUNICATIONS INC NEW CL A | 5,827 | 5,827 |
| CHARTER COMMUNICATIONS INC NEW CL A | 28,793 | 28,793 |
| CHEVRON CORP NEW COM | 40,845 | 40,845 |
| CHIPOTLE MEXICAN GRILL INC | 13,809 | 13,809 |
| CHOICE HOTELS INTERNATIONAL INC | 25,840 | 25,840 |
| CHURCH &DWIGHT CO INC COM | 10,890 | 10,890 |
| CINCINNATI FINANCIAL CORP COM USD2.00 | 37,075 | 37,075 |
| CISCO SYSTEMS INC | 24,450 | 24,450 |
| CISCO SYSTEMS INC | 46,650 | 46,650 |
| CINTAS CORP | 12,972 | 12,972 |
| CITIGROUP INC | 23,651 | 23,651 |
| CIVISTA BANCSHARES INC COM NO PAR | 8,774 | 8,774 |
| CLOROX CO COM USD1.00 | 5,360 | 5,360 |
| COLGATE-PALMOLIVE CO COM | 17,637 | 17,637 |
| COLONY BANKCORP INC | 22,257 | 22,257 |
| COLUMBIA BANKING SYSTEM INC | 6,942 | 6,942 |
| COLUMBIA SPORTSWEAR CO | 17,374 | 17,374 |
| COMCAST CORP | 20,604 | 20,604 |
| COMCAST CORP | 25,558 | 25,558 |
| COMCAST CORP | 88,496 | 88,496 |
| COMTECH TELECOMMUNICATIONS CORP | 6,709 | 6,709 |
| CONAGRA BRANDS INC | 8,436 | 8,436 |
| CONOCOPHILLIPS COM | 139,036 | 139,036 |
| CONSTELLATION BRANDS INC COM USD0.01 CLASS A | 10,829 | 10,829 |
| COOPER-STANDARD HOLDINGS INC | 12,760 | 12,760 |
| COPART INC COM USD0.0001 | 9,412 | 9,412 |
| CORE MOLDING TECHNOLOGIES INC | 3,705 | 3,705 |
| CORNING INC | 9,456 | 9,456 |
| CROWDSTRIKE HLDGS INC CL A | 7,870 | 7,870 |
| DMC GLOBAL INC COM | 13,487 | 13,487 |
| DHI GROUP INC COM | 18,645 | 18,645 |
| DANAHER CORPORATION COM | 18,594 | 18,594 |
| DEERE & CO | 14,830 | 14,830 |
| DEERE & CO | 5,508 | 5,508 |
| DELL TECHNOLOGIES INC CL C | 5,532 | 5,532 |
| DESTINATION XL GROUP INC | 11,123 | 11,123 |
| DEXCOM INC | 5,911 | 5,911 |
| DIAGEO ADR REP 4 ORD | 32,672 | 32,672 |
| DISNEY WALT CO COM | 23,495 | 23,495 |
| DISNEY WALT CO COM | 29,174 | 29,174 |
| DISCOVER FINANCIAL SERVICES | 22,693 | 22,693 |
| DOLBY LABORATORIES INC COM CL A | 22,493 | 22,493 |
| DOMINION ENERGY INC COM | 44,919 | 44,919 |
| DOVER CORP COM USD1.00 | 9,192 | 9,192 |
| EBAY INC. COM | 6,505 | 6,505 |
| ECOLAB INC | 16,871 | 16,871 |
| EMERSON ELECTRIC CO | 9,171 | 9,171 |
| ENVISTA HOLDINGS CORPORATION COM | 16,532 | 16,532 |
| ESQUIRE FINL HLDGS INC COM | 17,013 | 17,013 |
| EVERSOURCE ENERGY | 18,435 | 18,435 |
| EXELON CORP COM NPV | 22,358 | 22,358 |
| EXPEDIA GROUP INC | 6,894 | 6,894 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 11,963 | 11,963 |
| FMC CORP COM NEW | 5,250 | 5,250 |
| FS BANCORP INC COM | 29,727 | 29,727 |
| FTI CONSULTING INC | 11,468 | 11,468 |
| META PLATFORMS INC CLASS A COMMON STOCK | 100,122 | 100,122 |
| META PLATFORMS INC CLASS A COMMON STOCK | 87,241 | 87,241 |
| META PLATFORMS INC CLASS A COMMON STOCK | 137,009 | 137,009 |
| FACTSET RESEARCH SYSTEMS INC | 9,125 | 9,125 |
| FACTSET RESEARCH SYSTEMS INC | 13,928 | 13,928 |
| FAIR ISAAC CORP | 5,973 | 5,973 |
| FARMERS NATIONAL BANC CORP COM | 4,579 | 4,579 |
| FASTENAL COM STK USD0.01 | 7,335 | 7,335 |
| FASTENAL COM STK USD0.01 | 42,067 | 42,067 |
| FIDELITY NATL INFORMATION SERVICES COM USD0.01 | 8,158 | 8,158 |
| FIDELITY NATL INFORMATION SERVICES COM USD0.01 | 56,135 | 56,135 |
| FIFTH THIRD BANCORP | 7,272 | 7,272 |
| FIRST BUSINESS FINL SVCS INC W COM | 23,515 | 23,515 |
| FIRST SOLAR INC | 3,877 | 3,877 |
| FISERV INC COM STK USD0.01 | 21,364 | 21,364 |
| FIVE STAR BANCORP COM | 15,286 | 15,286 |
| FORRESTER RESEARCH INC | 9,245 | 9,245 |
| FORTIVE CORP COM | 6,375 | 6,375 |
| ARTHUR J. GALLAGHER & CO. ISIN #US363576109 | 11,070 | 11,070 |
| GE VERNOVA INC COM | 50,326 | 50,326 |
| GENASYS INC COM | 7,639 | 7,639 |
| GENERAL MILLS INC COM USD0.10 | 12,308 | 12,308 |
| GENUINE PARTS CO COM USD1.00 | 7,473 | 7,473 |
| GLOBAL X FDS MSCI GREECE ETF | 31,724 | 31,724 |
| GLOBE LIFE INC COM | 5,464 | 5,464 |
| GODADDY INC CL A | 45,198 | 45,198 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 26,341 | 26,341 |
| GRACO INC | 8,850 | 8,850 |
| HP INC COM | 3,850 | 3,850 |
| HALLIBURTON CO COM USD2.50 | 47,147 | 47,147 |
| HAMILTON BEACH BRANDS HLDG CO COM CL A | 18,328 | 18,328 |
| HARTFORD FINANCIAL SERVICES GRP INC COM USD0.01 | 5,689 | 5,689 |
| HENRY JACK &ASSOCIATES INC COM USD0.01 | 9,466 | 9,466 |
| HERITAGE INSURANCE HLDGS INC COM | 31,884 | 31,884 |
| HILTON WORLDWIDE HLDGS INC | 47,702 | 47,702 |
| HOLOGIC INC | 4,253 | 4,253 |
| HOME BANCORP INC | 10,952 | 10,952 |
| HOME DEPOT INC | 34,620 | 34,620 |
| HORIZON BANCORP INC COM | 21,861 | 21,861 |
| HORMEL FOODS CORP | 6,368 | 6,368 |
| HUBBELL INC COM | 8,378 | 8,378 |
| HUMANA INC | 62,666 | 62,666 |
| HUNT J.B. TRANSPORT SERVICES INC COM USD0.01 | 14,506 | 14,506 |
| HURCO CO COM | 11,941 | 11,941 |
| IDEX CORP COM USD0.01 | 17,790 | 17,790 |
| ILLINOIS TOOL WORKS INC COM | 18,003 | 18,003 |
| ILLUMINA INC COM USD0.01 | 10,824 | 10,824 |
| INGERSOLL RAND INC COM | 13,298 | 13,298 |
| INSIGHT ENTERPRISES INC | 3,650 | 3,650 |
| INTEL CORP COM USD0.001 | 9,123 | 9,123 |
| INTERNATIONAL BUS MACH CORP COM USD0.20 | 24,401 | 24,401 |
| INTERNATIONAL FLAVORS &FRAGRANCES COM USD0.125 | 8,117 | 8,117 |
| INTEST CORP | 16,269 | 16,269 |
| INTUIT INC | 14,456 | 14,456 |
| INTUITIVE SURGICAL INC | 21,922 | 21,922 |
| INTUITIVE SURGICAL INC | 17,225 | 17,225 |
| INVESCO INDIA EXCHANGE-TRADED INDIA ETF | 32,401 | 32,401 |
| IQVIA HLDGS INC COM | 6,681 | 6,681 |
| ISHARES MSCI POLAND ETF | 30,937 | 30,937 |
| ISHARES MSCI SINGAPORE ETF | 22,724 | 22,724 |
| ISHARES MSCI ITALY ETF | 32,628 | 32,628 |
| JAKKS PAC INC COM NEW | 25,982 | 25,982 |
| JOHNSON &JOHNSON COM | 47,291 | 47,291 |
| JONES LANG LASALLE INC COM USD0.01 | 16,960 | 16,960 |
| KLA CORP COM NEW | 10,082 | 10,082 |
| KEURIG DR PEPPER INC COM | 12,013 | 12,013 |
| KEYCORP COM | 5,365 | 5,365 |
| KIMBALL ELECTRONICS INC | 20,434 | 20,434 |
| KINSALE CAP GROUP INC COM | 8,372 | 8,372 |
| KIRBY CORP | 17,140 | 17,140 |
| LKQ CORP | 25,799 | 25,799 |
| LAKELAND INDUSTRIES INC | 23,710 | 23,710 |
| LAM RESEARCH CORP COM NEW | 9,607 | 9,607 |
| LAMB WESTON HLDGS INC COM | 5,346 | 5,346 |
| LANDSTAR SYSTEM INC COM USD0.01 | 22,342 | 22,342 |
| ESTEE LAUDER COMPANIES INC COM USD0.01 CLASS A | 4,049 | 4,049 |
| LENNAR CORP COM USD0.10 CLASS A | 5,455 | 5,455 |
| LENNOX INTERNATIONAL INC COM USD0.01 | 25,591 | 25,591 |
| LIBERTY BROADBAND CORP COM SER A | 15,244 | 15,244 |
| LIBERTY BROADBAND CORP COM SER C | 26,689 | 26,689 |
| LIFETIME BRANDS INC | 10,685 | 10,685 |
| ELI LILLY &CO COM | 50,952 | 50,952 |
| LINCOLN EDUCATIONAL SERVICES CORP | 17,386 | 17,386 |
| LIVE NATION ENTERTAINMENT INC COM USD0.01 | 6,216 | 6,216 |
| LOEWS CORP COM USD0.01 | 26,169 | 26,169 |
| LONDON STOCK EXCHANGE GROUP UNSPN ADR | 51,572 | 51,572 |
| LOWES COMPANIES INC COM USD0.50 | 62,934 | 62,934 |
| LULULEMON ATHLETICA INC COM USD0.005 | 4,971 | 4,971 |
| MANHATTAN ASSOCIATES INC COM | 9,999 | 9,999 |
| MANITEX INTERNATIONAL INC | 15,231 | 15,231 |
| MARKEL GROUP INC COM NPV | 31,072 | 31,072 |
| MARTIN MARIETTA MATERIALS INC COM USD0.01 | 5,682 | 5,682 |
| MASTERCARD INCORPORATED CL A | 37,913 | 37,913 |
| MCCORMICK &COMPANY INC COM NPV | 6,404 | 6,404 |
| MERCK &CO. INC COM | 27,854 | 27,854 |
| MERCK &CO. INC COM | 45,562 | 45,562 |
| METLIFE INC COM USD0.01 | 8,516 | 8,516 |
| METROPOLITAN BK HLDG CORP COM | 29,550 | 29,550 |
| MICROSOFT CORP | 237,305 | 237,305 |
| MICROSOFT CORP | 60,275 | 60,275 |
| MICROSOFT CORP | 48,894 | 48,894 |
| MICROSOFT CORP | 103,268 | 103,268 |
| MICROCHIP TECHNOLOGY INC. COM | 3,441 | 3,441 |
| MICRON TECHNOLOGY INC | 10,352 | 10,352 |
| MILLER INDUSTRIES INC | 17,255 | 17,255 |
| MISTRAS GROUP INC COM USD0.01 | 8,290 | 8,290 |
| MOLSON COORS BEVERAGE CO CL B | 7,853 | 7,853 |
| MONDELEZ INTL INC COM NPV | 18,457 | 18,457 |
| MONOLITHIC POWER SYSTEMS INC | 4,142 | 4,142 |
| MONSTER BEVERAGE CORP NEW COM | 25,754 | 25,754 |
| MOODYS CORP COM USD0.01 | 11,834 | 11,834 |
| MORGAN STANLEY COM USD0.01 | 20,115 | 20,115 |
| MORNINGSTAR INC | 33,676 | 33,676 |
| MOTORCAR PARTS OF AMERICA INC | 27,466 | 27,466 |
| NN INC COM | 4,948 | 4,948 |
| NASDAQ INC COM STK | 8,118 | 8,118 |
| NATURAL GAS SVCS GROUP INC COM | 38,672 | 38,672 |
| NESTLE ADR | 27,696 | 27,696 |
| NETFLIX INC | 68,632 | 68,632 |
| NIKE INC CLASS B COM NPV | 9,232 | 9,232 |
| NIKE INC CLASS B COM NPV | 10,367 | 10,367 |
| NINTENDO CO LTD UNSP ADS EACH REP 0.25 ORD SHS | 49,054 | 49,054 |
| NORDSON CORP | 12,973 | 12,973 |
| NORFOLK SOUTHN CORP COM | 9,623 | 9,623 |
| NORFOLK SOUTHN CORP COM | 58,910 | 58,910 |
| NORTHEAST BK LEWISTON ME COM | 33,115 | 33,115 |
| NORTHERN TRUST CORP COM USD1.666 | 6,048 | 6,048 |
| NORTHROP GRUMMAN CORP COM USD1 | 43,175 | 43,175 |
| NORTHWEST PIPE CO COM STK USD0.01 | 30,935 | 30,935 |
| NOVARTIS AG SPONSORED ADR | 10,607 | 10,607 |
| NOVO NORDISK A/S ADR-EACH CNV INTO 1 CLASS B DKK1 | 14,021 | 14,021 |
| NVIDIA CORPORATION COM | 253,405 | 253,405 |
| NVIDIA CORPORATION COM | 108,775 | 108,775 |
| OMNICOM GROUP INC COM USD0.15 | 5,507 | 5,507 |
| ONE STOP SYS INC COM | 5,246 | 5,246 |
| ORACLE CORP | 24,163 | 24,163 |
| ORACLE CORP | 55,158 | 55,158 |
| ORRSTOWN FINANCIAL SERVICES INC COM NPV | 10,544 | 10,544 |
| OTIS WORLDWIDE CORP COM | 7,687 | 7,687 |
| PAMT CORP COM | 7,355 | 7,355 |
| PNC FINANCIAL SERVICES GROUP COM USD5 | 18,706 | 18,706 |
| PPG INDUSTRIES INC COM USD1.666 | 11,228 | 11,228 |
| PACCAR INC COM USD1.00 | 13,731 | 13,731 |
| PACER FDS TR DEVELOPED MRKT | 181,400 | 181,400 |
| PALO ALTO NETWORKS INC COM USD0.0001 | 11,282 | 11,282 |
| PARKE BANCORP INC COM STK USD0.10 | 21,761 | 21,761 |
| PAYCHEX INC COM USD0.01 | 7,291 | 7,291 |
| PAYCHEX INC COM USD0.01 | 49,217 | 49,217 |
| PAYPAL HLDGS INC COM | 8,535 | 8,535 |
| PAYPAL HLDGS INC COM | 10,413 | 10,413 |
| PHILIP MORRIS INTERNATIONAL INC COM NPV | 68,479 | 68,479 |
| POOL CORP COM | 10,228 | 10,228 |
| PROGRESSIVE CORP COM | 16,773 | 16,773 |
| PROGRESSIVE CORP COM | 66,612 | 66,612 |
| PROSPERITY BANCSHARES INC | 8,213 | 8,213 |
| PROSUS N.V. SPON ADR EACH REP 0.20 ORD SHS | 74,525 | 74,525 |
| PULTE GROUP INC COM USD0.01 | 4,029 | 4,029 |
| QUALCOMM INC | 17,513 | 17,513 |
| QUALCOMM INC | 16,437 | 16,437 |
| QUANTA SERVICES COM USD0.00001 | 8,533 | 8,533 |
| R C M TECHNOLOGIES INC | 8,620 | 8,620 |
| RPM INTERNATIONAL INC | 27,565 | 27,565 |
| RED ROBIN GOURMET BURGERS INC | 19,127 | 19,127 |
| REGENERON PHARMACEUTICALS INC | 14,247 | 14,247 |
| REGENERON PHARMACEUTICALS INC | 14,959 | 14,959 |
| RESMED INC | 5,260 | 5,260 |
| RIMINI STR INC DEL COM | 11,545 | 11,545 |
| RIVERVIEW BANCORP INC COM | 12,192 | 12,192 |
| ROCHE HOLDINGS ADR | 8,825 | 8,825 |
| ROPER TECHNOLOGIES INC | 8,837 | 8,837 |
| ROSS STORES INC | 6,656 | 6,656 |
| SHELL PLC SPON ADS EA REP 2 ORD SHS | 89,088 | 89,088 |
| S&P GLOBAL INC COM | 23,407 | 23,407 |
| SEI INVTS CO COM | 27,383 | 27,383 |
| SEI INVTS CO COM | 13,444 | 13,444 |
| SAFRAN SA UNSPON ADR EA REP 0.25 ORD | 46,325 | 46,325 |
| SALESFORCE INC COM | 27,749 | 27,749 |
| SALESFORCE INC COM | 37,111 | 37,111 |
| SAP ADR REP 1 ORD | 91,344 | 91,344 |
| SCHWAB CHARLES CORP COM | 12,582 | 12,582 |
| SCHWAB CHARLES CORP COM | 54,545 | 54,545 |
| SEMPRA COM | 34,474 | 34,474 |
| SERVICE CORPORATION INTERNATIONAL COM USD1.00 | 11,095 | 11,095 |
| SERVICENOW INC COM USD0.001 | 20,142 | 20,142 |
| SHIMMICK CORPORATION COM | 4,110 | 4,110 |
| SHOPIFY INC COM NPV CL A ISIN #CA82509L1076 | 29,028 | 29,028 |
| SILVERCREST ASSET MANAGEMENT GROUP INC | 13,737 | 13,737 |
| SIMPSON MFG INC COM | 8,623 | 8,623 |
| SLEEP NUMBER CORP COM | 21,930 | 21,930 |
| SMITH MICRO SOFTWARE INC COM SHS | 2,431 | 2,431 |
| SMUCKER J M CO COM NEW | 6,387 | 6,387 |
| SNAP-ON INC | 5,092 | 5,092 |
| BLOCK INC CL A | 11,559 | 11,559 |
| STANLEY BLACK & DECKER INC | 4,175 | 4,175 |
| STARBUCKS CORP COM USD0.001 | 45,078 | 45,078 |
| STARBUCKS CORP COM USD0.001 | 17,338 | 17,338 |
| STATE STREET CORP | 5,006 | 5,006 |
| STRATTEC SECURITY CORP | 25,297 | 25,297 |
| STRYKER CORPORATION COM | 16,202 | 16,202 |
| SYNOPSYS INC | 7,280 | 7,280 |
| SYNERGY CHC CORP COM NEW | 5,641 | 5,641 |
| SYSCO CORP | 16,592 | 16,592 |
| TJX COMPANIES INC | 19,330 | 19,330 |
| T-MOBILE US INC COM | 20,307 | 20,307 |
| TAIWAN SEMICONDUCTOR MANUFACTURING SPON ADS | 83,538 | 83,538 |
| TAKE-TWO INTERACTIVE SOFTWARE INC | 6,075 | 6,075 |
| TELEFLEX INCORPORATED COM | 17,620 | 17,620 |
| TESLA INC COM | 123,575 | 123,575 |
| TEXAS INSTRUMENTS INC COM USD1.00 | 19,126 | 19,126 |
| TEXAS INSTRUMENTS INC COM USD1.00 | 68,629 | 68,629 |
| THERMO FISHER SCIENTIFIC INC | 23,410 | 23,410 |
| THERMO FISHER SCIENTIFIC INC | 13,006 | 13,006 |
| TILLYS INC COM USD0.001 CL A | 7,344 | 7,344 |
| TRACTOR SUPPLY CO | 6,102 | 6,102 |
| TRANSUNION COM | 18,449 | 18,449 |
| TRAVELERS COMPANIES INC COM STK NPV | 10,358 | 10,358 |
| TRIMBLE INC COM | 31,868 | 31,868 |
| TRUIST FINL CORP COM | 7,028 | 7,028 |
| TWIN DISC INC | 21,409 | 21,409 |
| TYLER TECHNOLOGIES INC | 4,613 | 4,613 |
| TYLER TECHNOLOGIES INC | 15,569 | 15,569 |
| US BANCORP | 10,427 | 10,427 |
| UBER TECHNOLOGIES INC COM | 13,994 | 13,994 |
| USCB FINANCIAL HOLDINGS INC CLASS A COM | 21,975 | 21,975 |
| ULTA BEAUTY INC COM | 10,438 | 10,438 |
| UNION PAC CORP COM | 18,699 | 18,699 |
| UNITED PARCEL SERVICE INC CL B | 34,425 | 34,425 |
| UNITEDHEALTH GROUP INC | 40,469 | 40,469 |
| UNITEDHEALTH GROUP INC | 88,526 | 88,526 |
| UNITY BANCORP INC | 23,637 | 23,637 |
| UNIVERSAL ELECTRONICS INC | 10,373 | 10,373 |
| UNIVERSAL TECHNICAL INSTITUTE INC | 9,564 | 9,564 |
| VANGUARD SMALL CAP VALUE ETF | 1,038,067 | 1,038,067 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF | 860,044 | 860,044 |
| VERALTO CORP COM SHS | 5,602 | 5,602 |
| VERIZON COMMUNICATIONS INC | 20,595 | 20,595 |
| VERISK ANALYTICS INC COM | 6,610 | 6,610 |
| VERSABANK NEW COM NPV ISIN #CA92512J1066 SEDOL #BD7Y5X3 | 18,227 | 18,227 |
| VERTEX PHARMACEUTICALS INC | 23,759 | 23,759 |
| VISA INC | 47,090 | 47,090 |
| VISA INC | 57,203 | 57,203 |
| VISA INC | 57,203 | 57,203 |
| VULCAN MATERIALS CO | 7,460 | 7,460 |
| WABTEC COM | 14,030 | 14,030 |
| WARNER BROS DISCOVERY INC COM SER A | 6,754 | 6,754 |
| WELLS FARGO CO NEW COM | 52,188 | 52,188 |
| WEST BANCORPORATION INC | 12,470 | 12,470 |
| WESTERN DIGITAL CORP. COM | 3,995 | 3,995 |
| WEX INC | 15,954 | 15,954 |
| WEYERHAEUSER CO MTN BE COM NEW | 4,363 | 4,363 |
| WOODWARD INC COM | 56,084 | 56,084 |
| WORKDAY INC COM USD0.001 CL A | 9,805 | 9,805 |
| WORKDAY INC COM USD0.001 CL A | 108,115 | 108,115 |
| YUM! BRANDS INC | 9,794 | 9,794 |
| YUM CHINA HLDGS INC COM | 3,854 | 3,854 |
| ZOETIS INC | 8,798 | 8,798 |
| AON PLC SHS CL A COM USD0.01 | 8,979 | 8,979 |
| AON PLC SHS CL A COM USD0.01 | 109,903 | 109,903 |
| ACCENTURE PLC | 19,700 | 19,700 |
| JOHNSON CONTROLS INTERNATIONAL PLC COM USD1.00 | 7,656 | 7,656 |
| SEAGATE TECHNOLOGY HLDGS PUB LTD CO ORDINARY SHARES | 3,798 | 3,798 |
| PENTAIR PLC SHS | 7,951 | 7,951 |
| TE CONNECTIVITY PLC COM USD0.01 | 6,148 | 6,148 |
| TE CONNECTIVITY PLC COM USD0.01 | 43,892 | 43,892 |
| TRANE TECHNOLOGIES PLC COM USD1 | 11,450 | 11,450 |
| WILLIS TOWERS WATSON PLC COM USD0.000304635 | 5,012 | 5,012 |
| CHUBB LIMITED COM NPV ISIN #CH0044328745 | 17,683 | 17,683 |
| GARMIN LTD COM CHF10.00 | 7,838 | 7,838 |
| AERCAP HOLDINGS N.V. EUR0.01 | 88,905 | 88,905 |
| NXP SEMICONDUCTORS NV | 7,067 | 7,067 |
| INVESCO DEVELOPING MARKETS Y | 475,100 | 475,100 |
| ABR 75/25 VOLATILITY FUND INSTL | 56,552 | 56,552 |
| ABR 75/25 VOLATILITY FUND INSTL | 581,337 | 581,337 |
| GMO CLIMATE CHANGE FUND CL I | 316,318 | 316,318 |
| GMO EMERGING MARKETS FUND I | 965,814 | 965,814 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 1,826,572 | 1,826,572 |
| JOHCM INTERNATIONAL SELECT INSTL | 1,267,085 | 1,267,085 |
| LOCORR LONG/SHORT COMMODITIES STRGY I | 446,423 | 446,423 |
| ALPINE INCOME PPTY TR INC COM | 16,135 | 16,135 |
| AMERICAN TOWER CORP NEW COM | 8,804 | 8,804 |
| CROWN CASTLE INC COM | 4,175 | 4,175 |
| CROWN CASTLE INC COM | 27,682 | 27,682 |
| DIGITAL REALTY TRUST INC | 6,207 | 6,207 |
| EQUINIX INC COM | 10,372 | 10,372 |
| GLOBAL MED REIT INC COM NEW | 15,378 | 15,378 |
| HOST HOTELS &RESORTS INC COM | 4,941 | 4,941 |
| IRON MTN INC DEL COM | 7,778 | 7,778 |
| OFFICE PROPERTIES INCOME TRUST COM USD0.01 SHS | 6,093 | 6,093 |
| PROLOGIS INC. COM | 11,627 | 11,627 |
| PUBLIC STORAGE OPER CO COM | 6,288 | 6,288 |
| SIMON PROPERTY GROUP INC | 7,577 | 7,577 |
| VENTAS INC | 5,006 | 5,006 |
| WELLTOWER INC COM | 12,477 | 12,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML Private Equity Investments | FMV | 293,921 | 293,921 |
| Private Equity Investment | AT COST | 6,105,847 | 7,067,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 721 | 0 | 721 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Redemption Receivable | 488,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 9 | 0 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 43,869 | 92,145 | 43,869 |
| Description | Amount |
|---|---|
| Unrealized appreciation | 1,290,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 123,951 | 123,951 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 15,500 | 0 | 0 | |
| Foreign taxes | 1,222 | 1,222 | 0 |