| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA | 14,362 | 14,362 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard | 4,695,685 | 4,695,685 |
| Mondrian 1 | 2,849,495 | 2,849,495 |
| Frontegra | 1,328,500 | 1,328,500 |
| Wellington | 3,389,103 | 3,389,103 |
| Schroder | 3,084,557 | 3,084,557 |
| Ashmore | 862,044 | 862,044 |
| RBC | 2,933,630 | 2,933,630 |
| Atlanta Capital | 1,989,740 | 1,989,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Culwell Lot - Leased | FMV | 785,000 | 785,000 |
| Neuberger | FMV | 1,246,377 | 1,246,377 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,366 | 30,366 | ||
| Machinery and Equipment | 5,232 | 5,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 73,000 | 73,000 | 0 | 0 |
| Custodian Fees | 4,268 | 4,268 | 0 | 0 |
| Legal and Professional | 1,020 | 51 | 0 | 969 |
| Management Fees - Wellington | 11,376 | 11,376 | 0 | 0 |
| Operating Fees - Schroder | 18,131 | 18,131 | 0 | 0 |
| Portfolio Management Fees | 19,802 | 19,802 | 0 | 0 |
| Description | Amount |
|---|---|
| Federal Income Taxes | 10,447 |
| Non Deductible Expenses | 240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 381 | 19 | 362 | |
| Dues and Subscriptions | 24 | 24 | ||
| Insurance | 7,904 | 7,904 | ||
| Misc | 59 | 59 | ||
| Office Expenses | 5,297 | 265 | 5,032 | |
| Parking | 10 | 10 | ||
| Portfolio Deductions from K-1 | 827 | 827 | ||
| Postage | 231 | 12 | 219 | |
| Telephone | 3,268 | 163 | 3,105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Neuberger Berman | 55,863 | 55,863 | |
| Other Invest Income | 97,439 | 97,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 265 | 1,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 9,411 | 9,411 | ||
| Payroll Taxes | 4,084 | 204 | 3,880 | |
| Personal Property Taxes | 94 | 5 | 89 |