| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Forms 926 | Forms 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Forms 8865 | Forms 8865 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(14,122,728) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $199,794 TOTAL PART I, LINE 6A: $(13,922,934) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $38,055,087 BOOK BASIS: $53,452,873 NET GAIN/(LOSS): $(15,397,786) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $1,275,058 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 60,214 | 69,654 |
| ADOBE SYSTEMS, INC | 51,048 | 55,585 |
| AFLAC INC | 15,176 | 23,377 |
| AIR PRODS & CHEM INC | 56,515 | 57,428 |
| AIRBNB | 16,269 | 16,558 |
| ALLSTATE CORP | 22,406 | 30,075 |
| ALPHABET INC CL A | 163,208 | 258,205 |
| ALPHABET INC CL C | 148,215 | 227,195 |
| AMAZON COM | 266,079 | 448,433 |
| AMCOR LTD ORD SHS | 30,058 | 29,246 |
| AMER INTERNATIONAL GROUP INC | 9,290 | 11,648 |
| AMERICAN EXPRESS CO | 37,219 | 63,810 |
| AMERICAN WATER WORKS COMPANY I | 52,961 | 45,812 |
| AMPHENOL CORPORATION | 37,206 | 60,977 |
| ANALOG DEVICES INC | 31,071 | 33,781 |
| AON PLC CL A | 34,032 | 38,789 |
| APOLLO GLOBAL MANAGEMENT, INC | 8,723 | 8,423 |
| APPLE INC | 536,661 | 800,844 |
| APPLIED MATERIALS INC | 45,432 | 50,415 |
| AT&T, INC | 47,102 | 67,672 |
| AUTOMATIC DATA PROCESSING INC | 57,709 | 71,426 |
| AVALONBAY CMNTYS INC | 31,503 | 34,975 |
| AXON ENTERPRISE | 13,196 | 39,819 |
| BALL CP | 17,635 | 15,767 |
| BANK NEW YORK MELLON CORP COM | 18,522 | 32,269 |
| BANK OF AMERICA CORP | 55,267 | 72,693 |
| BLACKROCK INC | 54,604 | 76,883 |
| BOOKING HOLDINGS INC | 26,976 | 49,684 |
| BROADCOM INC | 73,632 | 242,736 |
| BROADRIDGE FINANCIAL | 15,637 | 23,513 |
| CAMPBELL SOUP CO | 35,066 | 34,174 |
| CAPITAL ONE FINANCIAL CORP | 11,242 | 19,080 |
| CARRIER GLOBAL | 15,653 | 21,502 |
| CATERPILLAR INC | 44,442 | 68,562 |
| CELANESE CORPORATION | 24,619 | 20,763 |
| CENCORA INC | 52,775 | 73,920 |
| CENTENE CORP | 11,944 | 11,207 |
| CHARLES SCHWAB CORP | 27,707 | 29,604 |
| CHIPOTLE MEX GRILL | 15,390 | 21,105 |
| CHUBB LIMITED | 59,240 | 79,574 |
| CIGNA CORPORATION | 41,344 | 42,802 |
| CINTAS CRP | 27,436 | 42,386 |
| CISCO SYSTEMS INC | 74,090 | 83,117 |
| CITIGROUP INC | 10,508 | 17,034 |
| CME GROUP, INC | 28,008 | 32,744 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 19,395 | 19,840 |
| COMCAST CORP | 50,745 | 40,195 |
| CONAGRA FOODS INC | 49,690 | 45,177 |
| CONSOLIDATED EDISON INC | 79,145 | 77,719 |
| CONSTELLATION BRANDS INC | 55,395 | 50,167 |
| CONSTELLATION ENERGY GROUP INC | 16,876 | 36,017 |
| CROWDSTRIKE HOLDINGS, INC | 30,396 | 27,373 |
| CSX CORP | 38,402 | 36,981 |
| CUMMINS INC | 8,246 | 13,944 |
| CVS CAREMARK CORP | 48,886 | 28,640 |
| DARDEN RESTAURANTS INC | 2,222 | 2,800 |
| DEERE CO | 50,062 | 52,963 |
| DELL TECHNOLOGIES INC CLASS C | 9,635 | 9,450 |
| DIGITAL RLTY TR INC | 21,339 | 26,068 |
| DOLLAR GENERAL CORP | 20,008 | 12,434 |
| DOMINION ENERGY INC | 16,815 | 16,266 |
| EATON CORP PLC | 31,440 | 65,710 |
| EBAY INC | 10,050 | 14,496 |
| EDISON INTL | 50,393 | 56,607 |
| ELECTRONIC ARTS | 22,573 | 27,358 |
| ELEVANCE HEALTH INC | 44,396 | 35,414 |
| EMERSON ELECTRIC CO | 37,023 | 48,952 |
| ENPHASE ENERGY ORD SHS | 10,600 | 6,319 |
| EQUINIX, INC | 31,979 | 39,601 |
| EQUITY RESIDENTIAL PPTYS TR | 24,641 | 27,341 |
| ERIE INDEMNITY CO CLASS A | 12,504 | 9,894 |
| EXELON CORPORATION | 32,045 | 27,063 |
| EXPEDIA INC | 4,995 | 5,217 |
| FEDEX CORPORATION | 18,876 | 23,069 |
| FIDELITY NATIONAL INFORMATION | 2,576 | 3,715 |
| FIRST SOLAR INC | 5,289 | 5,111 |
| FISERV, INC | 28,323 | 49,712 |
| FORD MOTOR COMPANY | 2,581 | 1,921 |
| FOX CORP CL A | 8,608 | 12,582 |
| FOX CORP CL B | 15,479 | 25,386 |
| GE VERNOVA | 9,532 | 17,762 |
| GENERAC HOLDING INC | 2,435 | 3,721 |
| GODADDY INC | 8,966 | 12,434 |
| GOLDMAN SACHS GROUP | 39,554 | 68,714 |
| HASBRO INC | 4,439 | 2,740 |
| HEALTHPEAK PROPERTIES, INC | 16,930 | 17,554 |
| HELLOFRESH | 4,947,465 | 634,783 |
| HENRY SCHEIN INC | 30,026 | 25,535 |
| HEWLETT PACKARD ENTERPRISE CO | 4,228 | 5,935 |
| HILTON WORLDWIDE HOLDINGS, INC | 38,637 | 64,014 |
| HOME DEPOT INC | 71,347 | 88,690 |
| HP INC | 8,244 | 7,440 |
| HUMANA INC | 9,479 | 6,089 |
| IDEX CP | 46,003 | 45,207 |
| ILLINOIS TOOL WORKS | 50,623 | 60,094 |
| INTEL CORP | 36,429 | 20,331 |
| INTERNATIONAL BUSINESS MACHINE | 42,789 | 69,906 |
| INTERNATIONAL PAPER CO | 8,850 | 14,208 |
| JFROG | 109 | 15,823 |
| JOHNSON CONTROLS INTERNATIONAL | 8,874 | 11,840 |
| JP MORGAN CHASE | 102,858 | 182,419 |
| KEURIG DR PEPPER INC | 61,504 | 57,495 |
| KROGER CO | 45,291 | 52,222 |
| LAM RESEARCH CORP | 27,510 | 32,504 |
| LINDE PLC COM | 94,600 | 122,252 |
| LOWES COMPANIES INC | 25,286 | 30,603 |
| LULULEMON ATHLETICA INC | 8,975 | 8,795 |
| MARRIOTT INTERNATIONAL INC. CL | 23,970 | 47,699 |
| MARSH AND MCLENNAN COMPANIES I | 61,398 | 72,857 |
| MASTERCARD INC | 102,359 | 144,280 |
| MATCH GROUP INC | 4,515 | 3,762 |
| MCCORMICK & CO | 20,443 | 18,298 |
| MCDONALD'S CORP | 60,873 | 66,675 |
| MCKESSON CORP | 48,680 | 63,830 |
| META PLATFORMS INC | 108,660 | 284,558 |
| METLIFE INC | 12,644 | 15,475 |
| MGM RESORTS INTERNATIONAL | 17,281 | 16,008 |
| MICRON TECHNOLOGY | 18,164 | 19,525 |
| MICROSOFT CORP | 511,291 | 716,130 |
| MOLSON COOR BREW CO CL B | 21,177 | 21,208 |
| MONDAY.COM LTD | 6,920,469 | 9,248,320 |
| MONSTER BEVERAGE CORP | 53,683 | 60,497 |
| MOODYS CORP | 20,188 | 29,349 |
| MORGAN STANLEY | 22,804 | 33,567 |
| MOTOROLA SOLUTIONS INC | 20,744 | 34,667 |
| MSCI INC | 26,047 | 29,400 |
| NETFLIX INC | 29,968 | 77,545 |
| NEWMONT GOLDCORP CORPORATION | 70,788 | 52,257 |
| NEWS CORP LTD ADR | 12,458 | 16,493 |
| NEWS CORP LTD CL A | 7,354 | 10,080 |
| NEXTERA ENERGY, INC | 43,004 | 52,047 |
| NVIDIA CORP | 174,980 | 705,291 |
| NXP SEMICONDUCTORS | 16,183 | 17,252 |
| ORACLE CORP | 44,558 | 77,321 |
| OTIS WORLDWIDE CORP | 40,894 | 45,657 |
| PALANTIR TECHNOLOGIES INC | 16,926 | 34,412 |
| PARAMOUNT GLOBAL ORD SHS CLASS | 5,235 | 5,230 |
| PAYPAL HOLDINGS, INC | 13,624 | 15,534 |
| PNC FINANCIAL GROUP INC | 4,269 | 4,050 |
| PROGRESSIVE CORP OHIO | 29,541 | 56,069 |
| PROLOGIS | 80,330 | 64,054 |
| PRUDENTIAL FINCL INC | 18,264 | 19,676 |
| PTC INC | 47,644 | 56,264 |
| PUBLIC STORAGE INC | 30,880 | 25,452 |
| QUALCOMM INC | 38,818 | 45,011 |
| ROCKWELL AUTOMATION INC | 26,637 | 25,721 |
| SALESFORCE.COM | 65,848 | 106,317 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 2,675 | 3,452 |
| SENTINELONE INC | 21,883 | 28,749 |
| SHERWIN-WILLIAMS CO | 30,722 | 35,013 |
| SIMON PPTY GROUP INC | 10,105 | 14,293 |
| SMITH A O CORP DEL COM | 19,972 | 18,007 |
| STARBUCKS CORP COM | 30,772 | 28,653 |
| STATE STREET CORPORATION | 8,038 | 10,404 |
| SUPER MICRO COMPUTER INC | 17,211 | 7,315 |
| SYSCO CORP | 29,589 | 30,813 |
| T-MOBILE US INC | 38,860 | 60,921 |
| T. ROWE PRICE GROUP | 17,456 | 17,190 |
| TARGET CORPORATION | 38,293 | 25,955 |
| TE CONNECTIVITY LTD | 14,894 | 16,727 |
| TERADYNE INC | 7,628 | 9,192 |
| TESLA MOTORS INC | 129,608 | 232,208 |
| TEXAS INSTRUMENTS INC | 42,327 | 47,253 |
| THE BLACKSTONE GROUP INC CL A | 28,888 | 43,967 |
| THE HERSHEY COMPANY | 50,386 | 39,289 |
| THE JM SMUCKER COMPANY | 17,766 | 17,179 |
| TJX COMPANIES INC | 20,574 | 31,169 |
| TRAVELERS COMPANIES INC | 33,662 | 49,623 |
| TRIMBLE NAV LTD | 2,583 | 3,674 |
| UBER | 40,898 | 38,364 |
| UDEMY, INC. | 1,090 | 897 |
| UNION PACIFIC | 59,214 | 59,290 |
| UNITED PARCEL SERVICE | 43,787 | 36,695 |
| UNITEDHEALTH GROUP INC | 159,762 | 160,863 |
| US BANCORP | 21,806 | 20,663 |
| VANGUARD GOVT BOND ETF INTERME | 8,273,639 | 8,116,729 |
| VERALTO CORPORATION | 12,782 | 19,148 |
| VERIZON COMMUNICATIONS | 53,987 | 55,226 |
| VISA INC | 117,836 | 161,496 |
| WAL-MART STORES INC | 84,824 | 149,620 |
| WALT DISNEY HOLDINGS CO | 37,215 | 39,641 |
| WASTE MANAGEMENT INC | 57,598 | 62,555 |
| WELLS FARGO & CO | 22,503 | 36,736 |
| WEST PHARMA SVCS INC | 75,366 | 68,132 |
| WESTERN DIGITAL CORP | 3,003 | 3,041 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 11,388 | 19,907 |
| WISDOMTREE FLOATING RATE TREAS | 5,078,804 | 5,069,021 |
| WISDOMTREE INDIA | 501,257 | 468,892 |
| WORKDAY INC | 22,116 | 20,900 |
| WYNN RESORTS | 2,592 | 2,068 |
| XYLEM INC | 32,260 | 30,629 |
| YUM BRANDS INC | 23,670 | 24,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTERO PEAK LONG/SHORT OFFSHOR | 5,000,000 | 8,751,726 | |
| ARCADIA IREO CO-INVEST I, LLC | 166,906 | 70,000 | |
| ARCADIA IREO II INVESTORS LLC | 340,275 | 205,000 | |
| AREL MEPA SENIOR PREFERRED LP | 1,445,302 | 1,465,662 | |
| ASCENT ARBITRAGE FUND | 2,895,817 | 2,867,299 | |
| ASCENT PRIVATE INV FD II LP | 1,691,800 | 2,182,636 | |
| AUDAX SENIOR FUND (OFFSHORE) 2 | 4,254,658 | 5,133,668 | |
| CASDIN PRTNRS OFFSHORE, LTD | 3,000,000 | 2,286,959 | |
| CIBUS FUND II L.P | 656,284 | 696,594 | |
| DEEP INSIGHT | 3,243,353 | 3,502,537 | |
| DEEP INSIGHT LIMITED SER 2 | 1,106,908 | 1,507,895 | |
| DEEP INSIGHT LIMITED SER 3 | 1,807,283 | 1,874,054 | |
| DEEP INSIGHT LIMITED SER 4 | 2,118,613 | 2,369,581 | |
| DEEP INSIGHT LIMITED SER 5 | 253,680 | 253,680 | |
| INSIGHT HIDEAWAY AGGREGATOR, L | 2,951,849 | 1,271,775 | |
| INSIGHT PARTNERS FUND XI FOLLO | 2,908,852 | 3,296,063 | |
| INSIGHT PARTNERS PUBLIC EQUITI | 11,250,000 | 15,031,629 | |
| INSIGHT PARTNERS XI (CLASS A) | 8,907,052 | 15,944,197 | |
| INSIGHT PARTNERS XII (CLASS A) | 6,207,591 | 7,029,747 | |
| INSIGHT PARTNERS XII BUYOUT AN | 1,405,756 | 2,388,351 | |
| INSIGHT PARTNERS XIII (CL A), | 462,491 | 2,089,098 | |
| INSIGHT PTNRS XIII GROWTH BUYO | 310,827 | 887,591 | |
| INSIGHT PTNS FUND X (FOLLOW-ON | 4,248,233 | 4,086,572 | |
| IRRADIANT CLO PARTNERS FUND II | 1,149,323 | 1,201,499 | |
| KAYNE ANDERSON REAL ESTATE DEB | 1,275,089 | 1,245,423 | |
| LEGACY PHARMA INVEST LP (#2425 | 755,000 | 702,844 | |
| MCP VI OFFSHORE HOLDINGS LP | 1,775,000 | 2,081,942 | |
| NORTHERN TRACE FUND II LLC | 2,622,467 | 2,591,277 | |
| NOW MEDIA TOPCO, LLC | 4,992,875 | 5,000,000 | |
| RA CAPITAL HEALTHCARE INTERNAT | 2,000,000 | 1,985,242 | |
| SOLEUS CAPITAL OFFSHORE, LTD | 5,000,000 | 4,861,590 | |
| UP VENTURES I, L.P | 675,272 | 821,394 | |
| UP VENTURES II, L.P | 110,926 | 336,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 70,100 | 70,100 | ||
| Bank Charges | 45 | 45 | ||
| K-1 Exp AREL MEPA SENIOR PREFE | 1,603 | 1,603 | ||
| K-1 Exp ASCENT ARBITRAGE FUND | 368,377 | 366,312 | ||
| K-1 Exp ASCENT PRIVATE INV FD | 64,356 | 62,671 | ||
| K-1 Exp CIBUS FUND II L.P | 48,682 | 48,682 | ||
| K-1 Exp DEEP INSIGHT | 286 | 286 | ||
| K-1 Exp DEEP INSIGHT LIMITED P | 1,554 | 1,554 | ||
| K-1 Exp DEEP INSIGHT LIMITED P | 1,820 | 1,820 | ||
| K-1 Exp DEEP INSIGHT LIMITED P | 149,946 | 149,946 | ||
| K-1 Exp INSIGHT HIDEAWAY AGGRE | 109 | 109 | ||
| K-1 Exp INSIGHT PARTNERS FUND | 16,385 | 16,385 | ||
| K-1 Exp INSIGHT PARTNERS XI (C | 38,917 | 12,087 | ||
| K-1 Exp INSIGHT PARTNERS XII ( | 29,420 | 28,961 | ||
| K-1 Exp INSIGHT PARTNERS XII B | 11,440 | 10,818 | ||
| K-1 Exp INSIGHT PARTNERS XIII | 42,494 | 42,494 | ||
| K-1 Exp INSIGHT PTNRS XIII GRO | 34,439 | 34,439 | ||
| K-1 Exp INSIGHT PTNS FUND X (F | 11,242 | 11,030 | ||
| K-1 Exp IRRADIANT CLO PARTNERS | 21,782 | 21,782 | ||
| K-1 Exp KAYNE ANDERSON REAL ES | 8,388 | 8,388 | ||
| K-1 Exp NORTHERN TRACE FUND II | 36,233 | 36,233 | ||
| K-1 Exp UP VENTURES I, L.P | 26,253 | 26,253 | ||
| K-1 Exp UP VENTURES II, L.P | 10,348 | 10,348 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AREL MEPA SENIOR PREFERRED LP | 176,343 | 176,343 | |
| K-1 Inc/Loss ASCENT ARBITRAGE FUND | 563,583 | 546,662 | |
| K-1 Inc/Loss ASCENT PRIVATE INV FD II LP | 138,589 | 82,360 | |
| K-1 Inc/Loss CIBUS FUND II L.P | 1,032 | 1,032 | |
| K-1 Inc/Loss DEEP INSIGHT | 1,779 | 1,779 | |
| K-1 Inc/Loss DEEP INSIGHT LIMITED PARTNERSHIP (SE | 3,407 | 3,407 | |
| K-1 Inc/Loss DEEP INSIGHT LIMITED PARTNERSHIP (SE | 1,206 | 1,206 | |
| K-1 Inc/Loss DEEP INSIGHT LIMITED PARTNERSHIP (SE | 2,239 | 2,239 | |
| K-1 Inc/Loss INSIGHT HIDEAWAY AGGREGATOR, L.P | 268 | 268 | |
| K-1 Inc/Loss INSIGHT PARTNERS FUND XI FOLLOW-ON F | 3,002 | 3,002 | |
| K-1 Inc/Loss INSIGHT PARTNERS XI (CLASS A) LP | 30,035 | 45,803 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII (CLASS A), L.P | -24,223 | 2,175 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII BUYOUT ANNEX FU | -22,383 | 503 | |
| K-1 Inc/Loss INSIGHT PARTNERS XIII (CL A), L.P | 1,367 | 1,367 | |
| K-1 Inc/Loss INSIGHT PTNRS XIII GROWTH BUYOUT FD | 341 | 341 | |
| K-1 Inc/Loss INSIGHT PTNS FUND X (FOLLOW-ON FUND) | 4,704 | 11,739 | |
| K-1 Inc/Loss IRRADIANT CLO PARTNERS FUND II, L.P | 176,709 | 176,709 | |
| K-1 Inc/Loss KAYNE ANDERSON REAL ESTATE DEBT IV, | 144,805 | 144,805 | |
| K-1 Inc/Loss LEGACY PHARMA INVEST LP (#2425) | 152,279 | 152,279 | |
| K-1 Inc/Loss NORTHERN TRACE FUND II LLC | 12,648 | 12,648 | |
| K-1 Inc/Loss NOW MEDIA TOPCO, LLC | -4,247 | -4,247 | |
| K-1 Inc/Loss UP VENTURES I, L.P | 1,015 | 1,015 | |
| K-1 Inc/Loss UP VENTURES II, L.P | 1,274 | 1,274 | |
| Federal Tax Refund | 7,200 | ||
| pfic income from MCP VI OFFSHORE HOLDINGS | 39,914 | 39,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 123,592 | 123,592 | ||
| PHILANTHROPIC CONSULTING SRVCS | 129,600 | 129,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 318,200 | |||
| 990-PF Extension for 2023 | 56,600 | |||
| 990-T Extension for 2023 | 4,500 | |||
| 990-T Income Tax for 2022 | 21,276 | |||
| Foreign Tax Paid | 50 | 50 | ||
| STATE INCOME TAX 2022 | 4,038 | |||
| STATE INCOME TAX 2023 | 250 |