TY 2024 Form 990

(A) Name and title	(B) Average hours per week (list any hours for related organizations below dotted line)	(C) Position (do not check more than one box, unless person is both an officer and a director/trustee)
(1) GERRY CULLEN...................................................................... TRUSTEE	1.00 .................	X
(2) BRYAN ESHELMAN...................................................................... TRUSTEE	1.00 .................	X
(3) JOHN GROSKOPH...................................................................... SECRETARY	1.00 .................	X
(4) CHARLES REINHART...................................................................... TRUSTEE	1.00 .................	X
(5) HARRY SINGER...................................................................... TRUSTEE	1.00 .................	X
(6) JOE LOEPER...................................................................... TREASURER	1.00 .................	X
(7) JOE VASSALOTTI...................................................................... TRUSTEE	1.00 .................	X
(8) DAVE MOHR...................................................................... TRUSTEE	1.00 .................	X
(9) MICHELE LYNCH...................................................................... COMMODORE	1.00 .................	X
(10) JON HERR...................................................................... TRUSTEE	1.00 .................	X
(11) ERIC SCHIELA...................................................................... TRUSTEE	1.00 .................	X
(12) JOANNE LOEPER...................................................................... VICE COMMODORE	1.00 .................	X
(13) DOUG GUMBS...................................................................... TRUSTEE	1.00 .................	X
(14) JEFFREY ALT...................................................................... TRUSTEE	1.00 .................	X
(15) CINDY MOORE...................................................................... TRUSTEE	1.00 .................	X
(16) JAMIE MCDERMOTT...................................................................... TRUSTEE	1.00 .................	X
(17) JEFFREY WHITEWAY...................................................................... REAR COMMODORE	1.00 .................	X

(A)
Name and title

(B)
Average hours per week (list any hours for related organizations below dotted line)

(D)
Reportable compensation from the organization (W-2/1099-MISC/1099-NEC)

(E)
Reportable compensation from related organizations (W-2/1099-MISC/1099-NEC)

(F)
Estimated amount of other compensation from the organization and related organizations

(1) GERRY CULLEN......................................................................
TRUSTEE

1.00
.................

(2) BRYAN ESHELMAN......................................................................
TRUSTEE

1.00
.................

(3) JOHN GROSKOPH......................................................................
SECRETARY

1.00
.................

(4) CHARLES REINHART......................................................................
TRUSTEE

1.00
.................

(5) HARRY SINGER......................................................................
TRUSTEE

1.00
.................

(6) JOE LOEPER......................................................................
TREASURER

1.00
.................

(7) JOE VASSALOTTI......................................................................
TRUSTEE

1.00
.................

(8) DAVE MOHR......................................................................
TRUSTEE

1.00
.................

(9) MICHELE LYNCH......................................................................
COMMODORE

1.00
.................

(10) JON HERR......................................................................
TRUSTEE

1.00
.................

(11) ERIC SCHIELA......................................................................
TRUSTEE

1.00
.................

(12) JOANNE LOEPER......................................................................
VICE COMMODORE

1.00
.................

(13) DOUG GUMBS......................................................................
TRUSTEE

1.00
.................

(14) JEFFREY ALT......................................................................
TRUSTEE

1.00
.................

(15) CINDY MOORE......................................................................
TRUSTEE

1.00
.................

(16) JAMIE MCDERMOTT......................................................................
TRUSTEE

1.00
.................

(17) JEFFREY WHITEWAY......................................................................
REAR COMMODORE

1.00
.................

(A)
Name and title

(B)
Average hours per week (list any hours for related organizations below dotted line)

(D)
Reportable compensation from the organization (W-2/1099-MISC/1099-NEC)

(E)
Reportable compensation from related organizations (W-2/1099-MISC/1099-NEC)

(F)
Estimated amount of other compensation from the organization and related organizations

(18) SHELIA STRAUB........................................................................
TRUSTEE

1.00
.......................

(19) BILL ENGEL........................................................................
TRUSTEE

1.00
.......................

(20) GARRETT HADLEY........................................................................
TRUSTEE

1.00
.......................

(A)
Name and business address

(B)
Description of services

Total number of independent contractors (including but not limited to those listed above) who received more than $100,000 of compensation from the organization 0

	(a) Donor advised funds	(b) Funds and other accounts
1	Total number at end of year .........
2	Aggregate value of contributions to (during year)
3	Aggregate value of grants from (during year)
4	Aggregate value at end of year ........


a	Total number of conservation easements ......................	2a
b	Total acreage restricted by conservation easements ....................	2b
c	Number of conservation easements on a certified historic structure included in (a) .....	2c
d	Number of conservation easements included in (c) acquired after July 25, 2006, and not on a historic structure listed in the National Register ...	2d


b	If "Yes," explain the arrangement in Part XIII and complete the following table:		Amount
c	Beginning balance .............................	1c
d	Additions during the year ............................	1d
e	Distributions during the year ..........................	1e
f	Ending balance ................................	1f

Part XI Reconciliation of Revenue per Audited Financial Statements With Revenue per Return. Complete if the organization answered 'Yes' on Form 990, Part IV, line 12a.
1	Total revenue, gains, and other support per audited financial statements .......	1
2	Amounts included on line 1 but not on Form 990, Part VIII, line 12:
a	Net unrealized gains (losses) on investments ....	2a
b	Donated services and use of facilities .........	2b
c	Recoveries of prior year grants ...........	2c
d	Other (Describe in Part XIII.) ...........	2d
e	Add lines 2a through 2d .....................	2e
3	Subtract line 2e from line 1..................	3
4	Amounts included on Form 990, Part VIII, line 12, but not on line 1:
a	Investment expenses not included on Form 990, Part VIII, line 7b .	4a
b	Other (Describe in Part XIII.) ...........	4b
c	Add lines 4a and 4b....................	4c
5	Total revenue. Add lines 3 and 4c. (This must equal Form 990, Part I, line 12.) ......	5

Part XII Reconciliation of Expenses per Audited Financial Statements With Expenses per Return. Complete if the organization answered 'Yes' on Form 990, Part IV, line 12a.
1	Total expenses and losses per audited financial statements ...........	1
2	Amounts included on line 1 but not on Form 990, Part IX, line 25:
a	Donated services and use of facilities .........	2a
b	Prior year adjustments ............	2b
c	Other losses ................	2c
d	Other (Describe in Part XIII.) ...........	2d
e	Add lines 2a through 2d....................	2e
3	Subtract line 2e from line 1...................	3
4	Amounts included on Form 990, Part IX, line 25, but not on line 1:
a	Investment expenses not included on Form 990, Part VIII, line 7b ..	4a
b	Other (Describe in Part XIII.) ...........	4b
c	Add lines 4a and 4b.....................	4c
5	Total expenses. Add lines 3 and 4c. (This must equal Form 990, Part I, line 18.) ......	5

- TIN:

SCHEDULE O
(Form 990)
(Rev. January 2025)
Department of the Treasury
Internal Revenue Service

Supplemental Information to Form 990 or 990-EZ

Complete to provide information for responses to specific questions on
Form 990 or 990-EZ or to provide any additional information.
Attach to Form 990 or 990-EZ.
Go to www.irs.gov/Form990 for instructions and the latest information.

OMB No. 1545-0047

Open to Public
Inspection

Name of the organization

AVALON YACHT CLUB

Employer identification number

23-6016082

Return Reference	Explanation
FORM 990, PART VI, SECTION B, LINE 11B	REVIEWED BY TREASURER, WHO IS A MEMBER OF THE BOARD OF DIRECTORS
FORM 990, PART VI, SECTION C, LINE 19	N/A
FORM 990, PART IX, LINE 24E	CREDIT CARD COMMISSIONS: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 85,055. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 85,055. SUPPLIES & MISCELLANEOUS: PROGRAM SERVICE EXPENSES 66,020. MANAGEMENT AND GENERAL EXPENSES 14,686. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 80,706. UTILITIES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 73,465. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 73,465. REAL ESTATE TAXES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 59,988. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 59,988. ADMINISTRATIVE COSTS: PROGRAM SERVICE EXPENSES 48,023. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 48,023. LINENS & FLOWERS: PROGRAM SERVICE EXPENSES 41,145. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 41,145. SHIP STORE: PROGRAM SERVICE EXPENSES 41,005. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 41,005. SPECIAL EVENTS: PROGRAM SERVICE EXPENSES 29,673. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 29,673. DUES & LICENSES: PROGRAM SERVICE EXPENSES 8,381. MANAGEMENT AND GENERAL EXPENSES 19,611. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 27,992. YEARBOOK: PROGRAM SERVICE EXPENSES 20,604. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 20,604. CONTRACT HIRE: PROGRAM SERVICE EXPENSES 17,501. MANAGEMENT AND GENERAL EXPENSES 2,842. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 20,343. TRASH REMOVAL: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 17,098. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 17,098. TELEPHONE: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 12,955. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 12,955. MISCELLANEOUS: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 9,860. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 9,860. BAR FOOD: PROGRAM SERVICE EXPENSES 8,994. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 8,994. EQUIPMENT RENTAL: PROGRAM SERVICE EXPENSES 6,904. MANAGEMENT AND GENERAL EXPENSES 1,989. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 8,893. COMPUTER PAYROLL: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 5,525. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 5,525. OFFICE SUPPLIES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 5,043. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 5,043. REGATTA: PROGRAM SERVICE EXPENSES 4,199. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 4,199. STAFF TRAINING: PROGRAM SERVICE EXPENSES 3,615. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 3,615. GAS & OIL: PROGRAM SERVICE EXPENSES 2,890. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 2,890. PRINTING: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 2,687. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 2,687. POSTAGE: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 1,436. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 1,436. EMPLOYEE MEALS: PROGRAM SERVICE EXPENSES 75. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 75. MAILINGS: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 44. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 44.
FORM 990, PART XI, LINE 9:	INCREASE (DECREASE) IN PROPRIETARY CERTIFICATES 12,500.

For Paperwork Reduction Act Notice, see the Instructions for Form 990 or 990-EZ.

Cat. No. 51056K

Schedule O (Form 990) (Rev. 1-2025)

Additional Data

Software ID:
Software Version:

1	Briefly describe the organization’s mission or most significant activities: SOCIAL CLUB
2	Check this box
3	Number of voting members of the governing body (Part VI, line 1a) ........	3	21
4	Number of independent voting members of the governing body (Part VI, line 1b) .....	4	0
5	Total number of individuals employed in calendar year 2024 (Part V, line 2a) ......	5	86
6	Total number of volunteers (estimate if necessary) .............	6	0
7a	Total unrelated business revenue from Part VIII, column (C), line 12 ........	7a	37
b	Net unrelated business taxable income from Form 990-T, Part I, line 11 .........	7b	0

		Prior Year	Current Year
8	Contributions and grants (Part VIII, line 1h) .........	0	0
9	Program service revenue (Part VIII, line 2g) .........	3,424,493	3,458,076
10	Investment income (Part VIII, column (A), lines 3, 4, and 7d ) ....	25	37
11	Other revenue (Part VIII, column (A), lines 5, 6d, 8c, 9c, 10c, and 11e)	0	0
12	Total revenue—add lines 8 through 11 (must equal Part VIII, column (A), line 12)	3,424,518	3,458,113
13	Grants and similar amounts paid (Part IX, column (A), lines 1–3 )...	0	0
14	Benefits paid to or for members (Part IX, column (A), line 4).....	0	0
15	Salaries, other compensation, employee benefits (Part IX, column (A), lines 5–10)	1,137,921	1,371,345
16a	Professional fundraising fees (Part IX, column (A), line 11e) .....	0	0
b	Total fundraising expenses (Part IX, column (D), line 25) 0
17	Other expenses (Part IX, column (A), lines 11a–11d, 11f–24e)....	2,257,079	2,443,252
18	Total expenses. Add lines 13–17 (must equal Part IX, column (A), line 25)	3,395,000	3,814,597
19	Revenue less expenses. Subtract line 18 from line 12.......	29,518	-356,484
		Beginning of Current Year	End of Year
20	Total assets (Part X, line 16).............	5,950,539	5,530,336
21	Total liabilities (Part X, line 26).............	2,014,629	1,938,410
22	Net assets or fund balances. Subtract line 21 from line 20.....	3,935,910	3,591,926

Sign Here

	Signature of officer	Date

	Type or print name and title


4a	(Code: ) (Expenses $ 1,703,513 including grants of $ ) (Revenue $ 3,192,505 )
	ENTERTAINMENT AND SOCIAL

4b	(Code: ) (Expenses $ 161,443 including grants of $ ) (Revenue $ 251,096 )
	MARINA AND YOUTH

4c	(Code: ) (Expenses $ 20,604 including grants of $ ) (Revenue $ 14,475 )
	YEARBOOK

4d	Other program services (Describe in Schedule O.)
	(Expenses $ including grants of $ ) (Revenue $ )
4e	Total program service expenses1,885,560

1b	Sub-Total..............
c	Total from continuation sheets to Part VII, Section A..
d	Total (add lines 1b and 1c).........	0	0	0

(A) Name and business address	(B) Description of services	(C) Compensation





2 Total number of independent contractors (including but not limited to those listed above) who received more than $100,000 of compensation from the organization 0

1a	Federated campaigns..	1a
b	Membership dues..	1b
c	Fundraising events..	1c
d	Related organizations	1d
e	Government grants (contributions)	1e

f	All other contributions, gifts, grants, and similar amounts not included above	1f

g	Noncash contributions included in lines 1a - 1f:$	1g

h Total. Add lines 1a-1f.......

		Business Code
2a	SERVICES & ACTIVITIES	713990	2,423,777	2,423,777
b
c
d
e
f	All other program service revenue.		1,034,299	1,034,299
g	Total. Add lines 2a–2f .....		3,458,076

3 Investment income (including dividends, interest, and othersimilar amounts) ......			37		37
4 Income from investment of tax-exempt bond proceeds
5 Royalties...........
			(i) Real	(ii) Personal
6a	Gross rents	6a
b	Less: rental expenses	6b
c	Rental income or (loss)	6c
d	Net rental income or (loss).......
			(i) Securities	(ii) Other
7a	Gross amount from sales of assets other than inventory	7a
b	Less: cost or other basis and sales expenses	7b
c	Gain or (loss)	7c
d	Net gain or (loss).........
8a	Gross income from fundraising events (not including $ of contributions reported on line 1c). See Part IV, line 18 ....
			8a
b	Less: direct expenses ...		8b
c	Net income or (loss) from fundraising events..
9a	Gross income from gaming activities. See Part IV, line 19 ...
			9a
b	Less: direct expenses ...		9b
c	Net income or (loss) from gaming activities..
10a	Gross sales of inventory, less returns and allowances ..
			10a
b	Less: cost of goods sold ..		10b
c	Net income or (loss) from sales of inventory..

Business Code
11a
b
c
d	All other revenue ....
e	Total. Add lines 11a–11d ......
12	Total revenue. See instructions.....			3,458,113	3,458,076	37	0

1	Grants and other assistance to domestic organizations and domestic governments. See Part IV, line 21 ....
2	Grants and other assistance to domestic individuals. See Part IV, line 22 ...........
3	Grants and other assistance to foreign organizations, foreign governments, and foreign individuals. See Part IV, lines 15 and 16. .............
4	Benefits paid to or for members .......
5	Compensation of current officers, directors, trustees, and key employees ...........
6	Compensation not included above, to disqualified persons (as defined under section 4958(f)(1)) and persons described in section 4958(c)(3)(B) .........
7	Other salaries and wages........	1,122,273	797,941	324,332
8	Pension plan accruals and contributions (include section 401(k) and 403(b) employer contributions) ....
9	Other employee benefits .......	122,828		122,828
10	Payroll taxes ...........	126,244	99,485	26,759
11	Fees for services (non-employees):
a	Management ......
b	Legal .........
c	Accounting ...........	6,000		6,000
d	Lobbying ...........
e	Professional fundraising services. See Part IV, line 17
f	Investment management fees ......
g	Other (If line 11g amount exceeds 10% of line 25, column (A) amount, list line 11g expenses on Schedule O)	249,755	216	249,539
12	Advertising and promotion ....	32,261	18,644	13,617
13	Office expenses .......
14	Information technology ......
15	Royalties ..
16	Occupancy ...........
17	Travel ............
18	Payments of travel or entertainment expenses for any federal, state, or local public officials .
19	Conferences, conventions, and meetings ....
20	Interest ...........	73,261		73,261
21	Payments to affiliates .......
22	Depreciation, depletion, and amortization ..	529,553		529,553
23	Insurance ...	270,864		270,864
24	Other expenses. Itemize expenses not covered above (List miscellaneous expenses in line 24e. If line 24e amount exceeds 10% of line 25, column (A) amount, list line 24e expenses on Schedule O.)
a	FOOD COSTS	344,178	344,178
b	REPAIRS & MAINTENANCE	151,098	151,098
c	ENTERTAINMENT	88,320	88,320
d	LIQUOR COSTS	86,649	86,649
e	All other expenses	611,313	299,029	312,284
25	Total functional expenses. Add lines 1 through 24e	3,814,597	1,885,560	1,929,037	0
26	Joint costs. Complete this line only if the organization reported in column (B) joint costs from a combined educational campaign and fundraising solicitation. Check here if following SOP 98-2 (ASC 958-720).

1	Cash–non-interest-bearing ........			710,700	1	618,666
2	Savings and temporary cash investments .........				2
3	Pledges and grants receivable, net ......				3
4	Accounts receivable, net .............			53,176	4	36,331
5	Loans and other receivables from any current or former officer, director, trustee, key employee, creator or founder, substantial contributor, or 35% controlled entity or family member of any of these persons .......
					5
6	Loans and other receivables from other disqualified persons (as defined under section 4958(f)(1)), and persons described in section 4958(c)(3)(B) ...
					6
7	Notes and loans receivable, net ...........				7
8	Inventories for sale or use ............			61,556	8	72,241
9	Prepaid expenses and deferred charges ......			123,390	9	166,500
10a	Land, buildings, and equipment: cost or other basis. Complete Part VI of Schedule D	10a	10,319,049
b	Less: accumulated depreciation	10b	5,682,451	5,001,717	10c	4,636,598
11	Investments—publicly traded securities .				11
12	Investments—other securities. See Part IV, line 11 .....				12
13	Investments—program-related. See Part IV, line 11 ..				13
14	Intangible assets ...............				14
15	Other assets. See Part IV, line 11 ...........				15
16	Total assets. Add lines 1 through 15 (must equal line 33)...			5,950,539	16	5,530,336

17	Accounts payable and accrued expenses .....	132,314	17	134,013
18	Grants payable ...		18
19	Deferred revenue .........		19
20	Tax-exempt bond liabilities .........		20
21	Escrow or custodial account liability. Complete Part IV of Schedule D		21
22	Loans and other payables to any current or former officer, director, trustee, key employee, creator or founder, substantial contributor, or 35% controlled entity or family member of any of these persons .........
			22
23	Secured mortgages and notes payable to unrelated third parties ..	1,744,434	23	1,694,396
24	Unsecured notes and loans payable to unrelated third parties ..		24
25	Other liabilities (including federal income tax, payables to related third parties, and other liabilities not included on lines 17 - 24). Complete Part X of Schedule D	137,881	25	110,001
26	Total liabilities. Add lines 17 through 25..	2,014,629	26	1,938,410

	Organizations that follow FASB ASC 958, check here and complete lines 27, 28, 32, and 33.
27	Net assets without donor restrictions ..........	3,935,910	27	3,591,926
28	Net assets with donor restrictions ...........		28
	Organizations that do not follow FASB ASC 958, check here and complete lines 29 through 33.
29	Capital stock or trust principal, or current funds .....		29
30	Paid-in or capital surplus, or land, building or equipment fund ...		30
31	Retained earnings, endowment, accumulated income, or other funds		31
32	Total net assets or fund balances ...........	3,935,910	32	3,591,926
33	Total liabilities and net assets/fund balances ........	5,950,539	33	5,530,336

1a	Beginning of year balance ....
b	Contributions ...
c	Net investment earnings, gains, and losses
d	Grants or scholarships ...
e	Other expenditures for facilities and programs ...
f	Administrative expenses ....
g	End of year balance ......

1a	Land .....	459,690		459,690
b	Buildings ....	7,886,239	4,318,572	3,567,667
c	Leasehold improvements
d	Equipment ....	1,777,216	1,230,545	546,671
e	Other .....	195,904	133,334	62,570
Total. Add lines 1a through 1e. (Column (d) must equal Form 990, Part X, column (B), line 10(c).)..				4,636,598

(a) Description of investment	(b) Book value	(c) Method of valuation: Cost or end-of-year market value

(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
Total. (Column (b) must equal Form 990, Part X, col.(B) line 13.)

(a) Description of security or category (including name of security)	(b) Book value	(c) Method of valuation: Cost or end-of-year market value
(1) Financial derivatives.........
(2) Closely-held equity interests........
(3)Other
(A)
(B)
(C)
(D)
(E)
(F)
(G)
(H)
Total. (Column (b) must equal Form 990, Part X, col. (B) line 12.)

1.(a) Description of liability	(b) Book value
(1) Federal income taxes
ADVANCE DEPOSITS	110,001








Total. (Column (b) must equal Form 990, Part X, col.(B) line 25.)	110,001
2. Liability for uncertain tax positions. In Part XIII, provide the text of the footnote to the organization's financial statements that reports the organization's liability for uncertain tax positions under FIN 48 (ASC 740). Check here if the text of the footnote has been provided in Part XIII