| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 4,750 | 2,375 | 2,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 199460.000 units DFAPX | 1,976,649 | 1,976,649 |
| 62385.000 units PYAIX | 592,034 | 592,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9165.719 units APHTX | 215,853 | 215,853 |
| 16657.421 units GSIMX | 338,812 | 338,812 |
| 4300.000 units IVV | 2,600,038 | 2,600,038 |
| 530.000 units IJR | 62,773 | 62,773 |
| 19505.000 units TCIEX | 450,175 | 450,175 |
| 2031.073 units OANMX | 324,789 | 324,789 |
| 2280.000 units OBSIX | 63,270 | 63,270 |
| 2677.076 units PYODX | 110,322 | 110,322 |
| 400.000 units VO | 110,244 | 110,244 |
| 8766.667 units WCMIX | 203,825 | 203,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Camden Private Capital III | FMV | 10,023 | 10,023 |
| Mrep Global II, LP | FMV | 28,037 | 28,037 |
| Mrep Global III, LP | FMV | 42,132 | 42,132 |
| Nyes Ledge Capital, Ltd. | FMV | 546,320 | 546,320 |
| 1899 Opportunities Fund I, LLC | FMV | 563,121 | 563,121 |
| 1899 Opportunities Fund II, LLC | FMV | 215,312 | 215,312 |
| Artisan China Post-Venture Offshore Fund | FMV | 169,592 | 169,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 250 | 0 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC filing fee | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership interests | -38,364 | -31,749 | -38,364 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 490,031 |
| Recoveries of amounts previously treated as qualifying distributions | 3,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 85,401 | 34,161 | 51,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes on investments | 1,492 | 1,492 | 0 |