| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,282 | 1,282 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Track Improvements | 2009-10-31 | 115,722 | 41,226 | SL | 40.0 | 2,893 | 2,893 | ||
| Trolley | 2009-08-31 | 23,911 | 13,703 | SL | 25.0 | 956 | 956 | ||
| STORAGE BUILDING | 2009-03-31 | 2,135 | 2,095 | SL | 15.0 | 40 | 40 | ||
| FURNITURE | 2009-06-30 | 1,225 | 1,225 | SL | 10.0 | 0 | 0 | ||
| CHEVY S-10 PICKUP | 2010-01-05 | 2,500 | 2,500 | SL | 5.0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRACK IMPROVEMENTS | 115,722 | 44,119 | 71,603 | 71,603 |
| TROLLEY | 23,911 | 14,659 | 9,252 | 9,252 |
| STORAGE BUILDING | 2,135 | 2,135 | 0 | 0 |
| FURNITURE | 1,225 | 1,225 | 0 | 0 |
| CHEVY S-10 PICKUP | 2,500 | 2,500 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 4,976 | 4,976 | ||
| Labor Hired | 3,076 | 3,076 | ||
| Petty Cash Withdraw | 400 | 400 | ||
| Food | 2,439 | 2,439 | ||
| Fuel | 2,189 | 2,189 | ||
| Shop | 8,077 | 8,077 | ||
| Property Taxes | 361 | 361 | ||
| Licenses & Fees | 98 | 98 | ||
| Advertising | 651 | 651 | ||
| Website Work | 113 | 113 | ||
| Bank Fees | 288 | 288 | ||
| Office Expense | 9,404 | 9,404 | ||
| Rental Fees | 373 | 373 | ||
| Porta Potty Fees | 1,119 | 1,119 | ||
| Equipment Purchase | 1,550 | 1,550 | ||
| Security System | 107 | 107 | ||
| Miscellaneous | 3,697 | 3,697 | ||
| Vehicle Maintenance | 712 | 712 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Historic Train Tour | 52,236 | 52,236 | |
| Miscellaneous | 1,157 | 1,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Notes Payable | 19,852 | 7,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 393 | 393 |