| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,721 | 11,721 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EVENT DISPLAY | 2022-08-02 | 16,137 | 16,137 | 200DB | 5.0000 | ||||
| IMPACY CANOPY | 2023-04-11 | 15,995 | 15,995 | 200DB | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 32,132 | 32,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 3,630 | 3,630 | ||
| ATHLETIC TRAINER FEE | 26,964 | 21,301 | 5,663 | |
| AUTO EXPENSE | 519 | 519 | ||
| BANK FEES | 1,406 | 1,406 | ||
| CONTRACT LABOR - COACHES | 1,655 | 1,307 | 348 | |
| CONTRACT LABOR - OPERATION SU | 53,524 | 42,284 | 11,240 | |
| CONTRACT LABOR - POLICE COVER | 1,350 | 1,066 | 284 | |
| CONTRACT LABOR - REFEREES | 114,934 | 90,798 | 24,136 | |
| CONTRACT LABOR-FIELD MARSHALL | 25,288 | 19,977 | 5,311 | |
| EQUIPMENT RENTAL | 8,344 | 8,344 | ||
| FIELD PERMIT FEES | 103,619 | 103,619 | ||
| MEALS | 2,744 | 2,744 | ||
| MERCHANT FEES | 11,341 | 11,341 | ||
| SOFTWARE | 3,670 | 3,670 | ||
| SUPPLIES & MATERIALS | 13,529 | 13,529 | ||
| UNIFORMS | 325 | 325 | ||
| DUES & SUBSCRIPTIONS | 3,810 | 3,810 | ||
| OFFICE EXPENSE | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 294,783 | 294,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRUST ACCOUNT -- CLUB BONDS | 5,000 | |
| N/P DOUG SHARK | 1,790 |