| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME (BOND MUTUAL FUNDS) | 682,793 | 682,793 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIVATE STOCK | 55,500 | 55,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MULTI MANAGER HEDGE FUND | FMV | 2,090,419 | 2,090,419 |
| PARTNERSHIPS & LLC INVESTMENTS | AT COST | 71,463,043 | 71,463,043 |
| PRIVATE EQUITY (LEVERAGE BUYOUT) | AT COST | 271,701 | 271,701 |
| VENTURE CAPITAL FUNDS | AT COST | 108,259 | 108,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20 | 18 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOTAL FROM SCHEDULE K-1'S | 654,098 | 652,787 | 1,311 | |
| BANK FEES | 562 | 0 | 562 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| M FINANCIAL HOLDINGS INCORPORATED | 29,235 | 29,235 | 29,235 |
| TOTAL FROM SCHEDULE K-1'S | 849,275 | 923,919 | 849,275 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 2,228,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 341,291 | 307,162 | 34,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - K-1'S | 678 | 678 | 0 | |
| FOREIGN TAXES - FIDELITY | 1,386 | 1,386 | 0 | |
| FEDERAL TAX EXPENSE | 300,000 | 0 | 0 |