| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,670 | 835 | 835 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-04-01 | 22,000 | 22,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLE IMAC | 2016-07-01 | 9,720 | 9,720 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3 TABLET ARM CHAIRS | 2016-06-02 | 2,048 | 2,048 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2020-12-08 | 762,939 | 60,319 | SL | 39.000000000000 | 19,563 | 0 | 19,563 | |
| 24" FRONT DESK IMAC | 2021-11-15 | 1,899 | 1,899 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SIGNAGE | 2021-10-18 | 2,673 | 534 | SL | 15.000000000000 | 177 | 0 | 177 | |
| IMPROVEMENTS | 2021-02-24 | 18,350 | 1,174 | SL | 39.000000000000 | 471 | 0 | 471 | |
| THINKPAD 14S | 2022-06-01 | 1,352 | 901 | SL | 3.000000000000 | 451 | 0 | 451 | |
| MICROSOFT SURFACE | 2022-06-01 | 1,530 | 1,020 | SL | 3.000000000000 | 510 | 0 | 510 | |
| THINKPAD X1 | 2023-01-01 | 1,196 | 399 | SL | 3.000000000000 | 399 | 0 | 399 | |
| APPLE | 2023-02-01 | 1,199 | 366 | SL | 3.000000000000 | 400 | 0 | 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIA FIDELITY INVESTMENTS | FMV | 4,228,391 | 4,228,391 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 22,000 | 22,000 | 0 | |
| APPLE IMAC | 9,720 | 9,720 | 0 | |
| 3 TABLET ARM CHAIRS | 2,048 | 2,048 | 0 | |
| BUILDING | 762,939 | 79,882 | 683,057 | |
| 24" FRONT DESK IMAC | 1,899 | 1,899 | 0 | |
| SIGNAGE | 2,673 | 711 | 1,962 | |
| IMPROVEMENTS | 18,350 | 1,645 | 16,705 | |
| THINKPAD 14S | 1,352 | 1,352 | 0 | |
| MICROSOFT SURFACE | 1,530 | 1,530 | 0 | |
| THINKPAD X1 | 1,196 | 798 | 398 | |
| APPLE | 1,199 | 766 | 433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,998 | 0 | 697 | 6,298 |
| PAYROLL PROCESSING FEE | 911 | 0 | 91 | 820 |
| SOFTWARE, LICENSES, AND MEMBERSHIPS | 1,875 | 0 | 188 | 1,689 |
| UTILITIES | 14,903 | 0 | 1,490 | 13,413 |
| INSURANCE | 4,206 | 0 | 421 | 3,785 |
| MORTGAGE INTEREST | 18,253 | 0 | 1,825 | 16,428 |
| PROMOTIONAL/EVENTS | 329 | 0 | 33 | 296 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 13,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT AND COMPUTER CONSULTING EXPENSES | 8,344 | 0 | 0 | 8,344 |
| FINANCIAL EXPENSES | 16,130 | 16,130 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,540 | 0 | 0 | 31,540 |
| FOREIGN TAX PAID | 306 | 0 | 0 | 0 |
| STATE FILING FEE | 70 | 0 | 0 | 0 |
| 2024 ESTIMATED TAXES | 3,222 | 0 | 0 | 0 |