| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115,000 US TREASURY NOTE 4.5% 11/30/2024 | 115,328 | 114,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 499 AG MTG | 28,904 | 3,054 |
| 1,203 BANK OF AMERICA | 28,179 | 45,618 |
| 2,000 BLACKSTONE GROUP LP | 65,674 | 262,740 |
| 500 BLACKSTONE MANAGEMENT TRUST | 16,708 | 9,955 |
| 500 BRISTOL MYERS SQUIBB CO | 27,804 | 27,115 |
| 1,000 CENTERPOINT ENERGY INC | 29,449 | 28,490 |
| 2,500 CHENIERE ENERGY PARTNERS | 0 | 123,475 |
| 208 CHEVRON CORP | 22,194 | 32,810 |
| 500 DIGITAL REALTY TRUST | 61,535 | 72,020 |
| 15,000 ENTERPRISE PRODUCTS PARTNERS UNIT | 0 | 437,700 |
| 1,250 ENVIA | 15,860 | 550 |
| 6,100 EQUITRANS MIDSTREAM CORP | 88,814 | 76,189 |
| 2,000 HESS MIDSTREAM | 35,147 | 72,260 |
| 750 HOME DEPOT INC | 116,168 | 287,700 |
| 200,000 JERRYCO | 99,968 | 102,830 |
| 1,000 JP MORGAN CHASE & CO | 85,104 | 200,300 |
| 24,800 KINDER MORGAN ENERGY PARTNERS | 115,985 | 183,400 |
| 1,000 MCDONALDS CORP | 152,939 | 281,950 |
| 500 MERCK & CO | 31,117 | 65,975 |
| 2,000 MICROSOFT CORP | 141,538 | 841,440 |
| 1,000 ONEOK | 237,747 | 304,726 |
| 50 ORGANON & CO CORMP COMMON | 1,492 | 940 |
| 2,000 PP&L CORP | 62,739 | 55,060 |
| 1,978 TARGA RESOURCE | 64,917 | 221,516 |
| 1,500 VERIZON | 82,384 | 62,940 |
| 362 WARNER BROS | 13,983 | 3,160 |
| 7,840 WILLIAMS PIPELINE | 236,904 | 305,525 |
| ARES CAP CORP COM | 9,967 | 10,410 |
| BLACKSTONE SECURED LENDING | 41,424 | 46,725 |
| CHESAPEAKE ENERGY CORP | 40,830 | 44,415 |
| CHORD ENERGY CORP | 85,470 | 89,120 |
| CRESCENT CAPITAL BDC | 9,022 | 8,630 |
| DIAMOND BACK ENERGY | 116,787 | 148,628 |
| ENTERGY CORP | 50,360 | 52,840 |
| GAMING & LEISURE PROPERTIES | 23,950 | 23,035 |
| HANNON ARMSTRONG SUSTAINABLE | 37,445 | 42,600 |
| HEALTHPEAK PROPERTIES INC | 19,465 | 18,750 |
| GEMS VI | 31 | 0 |
| GEMS VII | 103,364 | 120,020 |
| IRON MOUNTAIN | 27,340 | 40,105 |
| NATIONAL RETAIL PPTYS INC | 42,893 | 42,740 |
| REALTY INCOME GROUP | 52,716 | 46,364 |
| SIMON PROPERTY GROUP | 107,075 | 117,368 |
| STARWOOD PROPERTY TRUST | 18,885 | 20,330 |
| VICI PROPERTIES | 40,486 | 61,040 |
| GEMS XIV | 150 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 96,000 100 WYOMING II | FMV | 165,314 | 184,191 |
| 1,000 AMERICAN POWER | FMV | 77,319 | 86,100 |
| 1,000 AMGEN INC | FMV | 168,244 | 284,320 |
| 1,892 ANTERO | FMV | 28,003 | 26,602 |
| 1,500 AT&T | AT COST | 44,861 | 26,400 |
| 188,000 CHOP SUEY | FMV | 15 | 361 |
| 500 CRESTWOOD | FMV | 1,347 | 0 |
| 5,840 ENBRIDGE ENERGY | FMV | 195,339 | 211,291 |
| 7,609 ENERGY TRANSFER PARTNERS | FMV | 29,547 | 135,970 |
| 2,300 ENLINK MIDSTREAM PARTNERS | FMV | 24,587 | 31,372 |
| 25,000 FAMILY PARTNERSHIP KNBT | FMV | 25,561 | 12,823 |
| 96,250 GEMS I, LLC | FMV | 1,122 | 0 |
| 204,408 GEMS II, LLC | FMV | 9,135 | 10,544 |
| 150,000 GEMS III, LLC | FMV | 62,942 | 65,904 |
| 150,000 GEMS IV, LLC | FMV | 62,785 | 50,646 |
| 112,500 GEMS IX, LLC | FMV | 142,519 | 156,151 |
| 125,000 GEMS V, LLC | FMV | 116,639 | 125,000 |
| 188,000 GEMS VIII, LLC | FMV | 227,648 | 201,981 |
| 149,998 GEMS X, LLC | FMV | 132,437 | 133,353 |
| 55,000 GEMS XI, LLC | FMV | 151,462 | 83,545 |
| 42,500 GEMS XII, LLC | FMV | 47,763 | 47,600 |
| 25,000 GEMS XIII, LLC | FMV | 56,126 | 76,050 |
| 188,000 GERALD II, LLC | FMV | 6,828 | 82,645 |
| 127,238 GERALD III | FMV | 19,054 | 17,445 |
| 185,000 GERALD IV | FMV | 273,766 | 53,155 |
| 231,000 GERALD L COHN II, LP | FMV | 5,493 | 53,615 |
| 154,509 GERALD V | FMV | 117,056 | 133,814 |
| 10,000 GERALD VI | FMV | 13,494 | 21,089 |
| 3,770 MPLX LP | FMV | 8,538 | 156,681 |
| 5,000 PLAINS ALL AMERICAN PIPELINE LP | FMV | 0 | 87,800 |
| 2,000 ROYAL DUTCH SHELL PLC SPON ADR B | FMV | 125,245 | 134,080 |
| 3,100 TC ENERGY CORP | FMV | 49,648 | 124,620 |
| 1,525 WESTERN GAS PARTNERS | FMV | 10,516 | 54,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MERGER BASIS ADJUSTMENT | 195,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 30,583 | 30,583 | 0 | |
| NON DEDUCTIBLE EXPENSES | 698 | 698 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH | 48,710 | 48,710 | 48,710 |
| Description | Amount |
|---|---|
| MERGER BASIS ADJUSTMENT | 192,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 17,550 | 17,550 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 15,699 | 15,699 | 0 | |
| FOREIGN TAX | 1,020 | 1,020 | 0 |