| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,300 | 6,150 | 0 | 6,150 |
| SERVICE FEES | 2,000 | 1,000 | 0 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGR BOND ETF | 261,630 | 261,630 |
| ISHARES CORE S&P MIDCAP ETF | 186,930 | 186,930 |
| ISHARES RUSSELL 2000 INDEX | 176,768 | 176,768 |
| ISHARES BARCLAY 1-3 YR TREAS | 225,445 | 225,445 |
| SPDR S&P 500 ETF TRUST | 1,347,984 | 1,347,984 |
| VANGUARD FTSE DEVELOPING MARKETS ETF | 181,716 | 181,716 |
| VANGUARD FTSE EMERGING MKT ETF | 105,696 | 105,696 |
| ISHARES HIGH YIELD CORP BD ETF | 78,650 | 78,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,577 | 1,484 | 0 | 93 |
| Description | Amount |
|---|---|
| ADJUST SECURITIES TO FMV | 91,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 18,387 | 19,664 |
| ACCRUED FEDERAL EXCISE TAX | 1,480 | 1,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,518 | 0 | 0 | 0 |